[LSTEEL] YoY Quarter Result on 30-Jun-2013 [#2]

Stock
[LSTEEL] LEADER STEEL HOLDINGS BHD
Announcement Date
29-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Jun-2013 [#2]
Profit Trend
QoQ- -43.84%
YoY- -18.11%
Quarter Report
Latest QR
Upcoming QR
LSTEEL's Result
LSTEEL's Financial Summary
View:
Show?
Quarter Result
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 42,470 28,144 47,974 74,726 70,786 88,861 51,349 -3.11%
PBT 2,242 -1,304 -1,901 1,895 2,518 1,946 92 70.18%
Tax -436 -1 -1 0 -147 -445 41 -
NP 1,806 -1,305 -1,902 1,895 2,371 1,501 133 54.39%
-
NP to SH 1,832 -1,278 -1,876 1,836 2,242 1,501 133 54.76%
-
Tax Rate 19.45% - - 0.00% 5.84% 22.87% -44.57% -
Total Cost 40,664 29,449 49,876 72,831 68,415 87,360 51,216 -3.76%
-
Net Worth 12,467,777 118,854 116,133 121,972 97,366 101,349 504,203 70.60%
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 12,467,777 118,854 116,133 121,972 97,366 101,349 504,203 70.60%
NOSH 127,222 127,800 127,619 128,391 128,114 128,290 665,000 -24.07%
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin 4.25% -4.64% -3.96% 2.54% 3.35% 1.69% 0.26% -
ROE 0.01% -1.08% -1.62% 1.51% 2.30% 1.48% 0.03% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 33.38 22.02 37.59 58.20 55.25 69.27 7.72 27.60%
EPS 1.44 -1.00 -1.47 1.43 1.75 1.17 0.02 103.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 98.00 0.93 0.91 0.95 0.76 0.79 0.7582 124.69%
Adjusted Per Share Value based on latest NOSH - 128,391
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 27.46 18.20 31.02 48.32 45.77 57.46 33.20 -3.11%
EPS 1.18 -0.83 -1.21 1.19 1.45 0.97 0.09 53.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 80.6154 0.7685 0.7509 0.7887 0.6296 0.6553 3.2601 70.60%
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 -
Price 0.33 0.205 0.31 0.27 0.31 0.50 0.46 -
P/RPS 0.99 0.93 0.82 0.46 0.56 0.72 5.96 -25.83%
P/EPS 22.92 -20.50 -21.09 18.88 17.71 42.74 2,300.00 -53.57%
EY 4.36 -4.88 -4.74 5.30 5.65 2.34 0.04 118.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.22 0.34 0.28 0.41 0.63 0.61 -
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 29/08/16 28/08/15 28/08/14 29/08/13 30/08/12 26/08/11 24/08/10 -
Price 0.365 0.195 0.335 0.265 0.28 0.385 0.45 -
P/RPS 1.09 0.89 0.89 0.46 0.51 0.56 5.83 -24.36%
P/EPS 25.35 -19.50 -22.79 18.53 16.00 32.91 2,250.00 -52.61%
EY 3.95 -5.13 -4.39 5.40 6.25 3.04 0.04 114.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.21 0.37 0.28 0.37 0.49 0.59 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment