[LSTEEL] YoY Quarter Result on 31-Mar-2013 [#1]

Stock
[LSTEEL] LEADER STEEL HOLDINGS BHD
Announcement Date
28-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Mar-2013 [#1]
Profit Trend
QoQ- 127.9%
YoY- 1503.0%
Quarter Report
Latest QR
Upcoming QR
LSTEEL's Result
LSTEEL's Financial Summary
View:
Show?
Quarter Result
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Revenue 37,008 55,014 84,383 46,358 55,940 60,292 68,953 -9.84%
PBT 802 514 1,502 3,167 -284 1,319 3,854 -23.00%
Tax 54 36 -1 0 0 -115 -641 -
NP 856 550 1,501 3,167 -284 1,204 3,213 -19.76%
-
NP to SH 984 599 1,528 3,269 -233 1,166 3,251 -18.04%
-
Tax Rate -6.73% -7.00% 0.07% 0.00% - 8.72% 16.63% -
Total Cost 36,152 54,464 82,882 43,191 56,224 59,088 65,740 -9.47%
-
Net Worth 12,268,052 11,979,999 119,415 120,504 95,788 93,760 95,145 124.60%
Dividend
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Net Worth 12,268,052 11,979,999 119,415 120,504 95,788 93,760 95,145 124.60%
NOSH 127,792 127,446 128,403 128,196 129,444 120,206 125,521 0.29%
Ratio Analysis
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
NP Margin 2.31% 1.00% 1.78% 6.83% -0.51% 2.00% 4.66% -
ROE 0.01% 0.01% 1.28% 2.71% -0.24% 1.24% 3.42% -
Per Share
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 28.96 43.17 65.72 36.16 43.22 50.16 54.93 -10.11%
EPS 0.77 0.47 1.19 2.55 -0.18 0.97 2.59 -18.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 96.00 94.00 0.93 0.94 0.74 0.78 0.758 123.93%
Adjusted Per Share Value based on latest NOSH - 128,196
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 23.00 34.19 52.44 28.81 34.76 37.47 42.85 -9.84%
EPS 0.61 0.37 0.95 2.03 -0.14 0.72 2.02 -18.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 76.2332 74.4433 0.742 0.7488 0.5952 0.5826 0.5912 124.60%
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 -
Price 0.21 0.23 0.28 0.26 0.35 0.47 0.47 -
P/RPS 0.73 0.53 0.43 0.72 0.81 0.94 0.86 -2.69%
P/EPS 27.27 48.94 23.53 10.20 -194.44 48.45 18.15 7.01%
EY 3.67 2.04 4.25 9.81 -0.51 2.06 5.51 -6.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.30 0.28 0.47 0.60 0.62 -
Price Multiplier on Announcement Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 25/05/16 29/05/15 30/05/14 28/05/13 31/05/12 30/05/11 27/05/10 -
Price 0.34 0.23 0.295 0.29 0.31 0.44 0.44 -
P/RPS 1.17 0.53 0.45 0.80 0.72 0.88 0.80 6.53%
P/EPS 44.16 48.94 24.79 11.37 -172.22 45.36 16.99 17.24%
EY 2.26 2.04 4.03 8.79 -0.58 2.20 5.89 -14.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.32 0.31 0.42 0.56 0.58 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment