[LSTEEL] QoQ Quarter Result on 30-Sep-2014 [#3]

Announcement Date
26-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Sep-2014 [#3]
Profit Trend
QoQ- -66.9%
YoY- -38.42%
Quarter Report
View:
Show?
Quarter Result
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Revenue 28,144 55,014 51,751 50,572 47,974 84,383 46,999 -29.02%
PBT -1,304 514 -10,707 -3,556 -1,901 1,502 -479 95.32%
Tax -1 36 2,260 396 -1 -1 -1,771 -99.32%
NP -1,305 550 -8,447 -3,160 -1,902 1,501 -2,250 -30.52%
-
NP to SH -1,278 599 -9,376 -3,131 -1,876 1,528 -1,978 -25.32%
-
Tax Rate - -7.00% - - - 0.07% - -
Total Cost 29,449 54,464 60,198 53,732 49,876 82,882 49,249 -29.09%
-
Net Worth 118,854 11,979,999 120,402 113,738 116,133 119,415 116,881 1.12%
Dividend
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Net Worth 118,854 11,979,999 120,402 113,738 116,133 119,415 116,881 1.12%
NOSH 127,800 127,446 128,087 127,795 127,619 128,403 128,441 -0.33%
Ratio Analysis
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
NP Margin -4.64% 1.00% -16.32% -6.25% -3.96% 1.78% -4.79% -
ROE -1.08% 0.01% -7.79% -2.75% -1.62% 1.28% -1.69% -
Per Share
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 22.02 43.17 40.40 39.57 37.59 65.72 36.59 -28.78%
EPS -1.00 0.47 -7.32 -2.45 -1.47 1.19 -1.54 -25.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.93 94.00 0.94 0.89 0.91 0.93 0.91 1.46%
Adjusted Per Share Value based on latest NOSH - 127,795
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 17.49 34.19 32.16 31.43 29.81 52.44 29.21 -29.02%
EPS -0.79 0.37 -5.83 -1.95 -1.17 0.95 -1.23 -25.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7386 74.4433 0.7482 0.7068 0.7216 0.742 0.7263 1.12%
Price Multiplier on Financial Quarter End Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 -
Price 0.205 0.23 0.275 0.315 0.31 0.28 0.30 -
P/RPS 0.93 0.53 0.68 0.80 0.82 0.43 0.82 8.77%
P/EPS -20.50 48.94 -3.76 -12.86 -21.09 23.53 -19.48 3.47%
EY -4.88 2.04 -26.62 -7.78 -4.74 4.25 -5.13 -3.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.00 0.29 0.35 0.34 0.30 0.33 -23.74%
Price Multiplier on Announcement Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 28/08/15 29/05/15 27/02/15 26/11/14 28/08/14 30/05/14 27/02/14 -
Price 0.195 0.23 0.26 0.30 0.335 0.295 0.30 -
P/RPS 0.89 0.53 0.64 0.76 0.89 0.45 0.82 5.62%
P/EPS -19.50 48.94 -3.55 -12.24 -22.79 24.79 -19.48 0.06%
EY -5.13 2.04 -28.15 -8.17 -4.39 4.03 -5.13 0.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.00 0.28 0.34 0.37 0.32 0.33 -26.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment