[LSTEEL] QoQ Quarter Result on 30-Jun-2014 [#2]

Stock
[LSTEEL] LEADER STEEL HOLDINGS BHD
Announcement Date
28-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Jun-2014 [#2]
Profit Trend
QoQ- -222.77%
YoY- -202.18%
Quarter Report
Latest QR
Upcoming QR
LSTEEL's Result
LSTEEL's Financial Summary
View:
Show?
Quarter Result
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Revenue 55,014 51,751 50,572 47,974 84,383 46,999 90,576 -28.30%
PBT 514 -10,707 -3,556 -1,901 1,502 -479 -2,135 -
Tax 36 2,260 396 -1 -1 -1,771 -167 -
NP 550 -8,447 -3,160 -1,902 1,501 -2,250 -2,302 -
-
NP to SH 599 -9,376 -3,131 -1,876 1,528 -1,978 -2,262 -
-
Tax Rate -7.00% - - - 0.07% - - -
Total Cost 54,464 60,198 53,732 49,876 82,882 49,249 92,878 -29.96%
-
Net Worth 11,979,999 120,402 113,738 116,133 119,415 116,881 118,850 2071.99%
Dividend
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Net Worth 11,979,999 120,402 113,738 116,133 119,415 116,881 118,850 2071.99%
NOSH 127,446 128,087 127,795 127,619 128,403 128,441 127,796 -0.18%
Ratio Analysis
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
NP Margin 1.00% -16.32% -6.25% -3.96% 1.78% -4.79% -2.54% -
ROE 0.01% -7.79% -2.75% -1.62% 1.28% -1.69% -1.90% -
Per Share
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 43.17 40.40 39.57 37.59 65.72 36.59 70.88 -28.16%
EPS 0.47 -7.32 -2.45 -1.47 1.19 -1.54 -1.77 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 94.00 0.94 0.89 0.91 0.93 0.91 0.93 2075.96%
Adjusted Per Share Value based on latest NOSH - 127,619
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 35.57 33.46 32.70 31.02 54.56 30.39 58.57 -28.30%
EPS 0.39 -6.06 -2.02 -1.21 0.99 -1.28 -1.46 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 77.4615 0.7785 0.7354 0.7509 0.7721 0.7557 0.7685 2071.94%
Price Multiplier on Financial Quarter End Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 -
Price 0.23 0.275 0.315 0.31 0.28 0.30 0.30 -
P/RPS 0.53 0.68 0.80 0.82 0.43 0.82 0.42 16.79%
P/EPS 48.94 -3.76 -12.86 -21.09 23.53 -19.48 -16.95 -
EY 2.04 -26.62 -7.78 -4.74 4.25 -5.13 -5.90 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.29 0.35 0.34 0.30 0.33 0.32 -
Price Multiplier on Announcement Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 29/05/15 27/02/15 26/11/14 28/08/14 30/05/14 27/02/14 28/11/13 -
Price 0.23 0.26 0.30 0.335 0.295 0.30 0.29 -
P/RPS 0.53 0.64 0.76 0.89 0.45 0.82 0.41 18.68%
P/EPS 48.94 -3.55 -12.24 -22.79 24.79 -19.48 -16.38 -
EY 2.04 -28.15 -8.17 -4.39 4.03 -5.13 -6.10 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.28 0.34 0.37 0.32 0.33 0.31 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment