[SCOMNET] QoQ TTM Result on 30-Jun-2022 [#2]

Stock
[SCOMNET] SUPERCOMNET TECHNOLOGIES BHD
Announcement Date
23-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- 14.35%
YoY- 39.29%
Quarter Report
Latest QR
Upcoming QR
SCOMNET's Result
SCOMNET's Financial Summary
View:
Show?
TTM Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 159,720 158,328 163,984 150,957 143,847 145,441 140,781 8.78%
PBT 42,151 42,867 45,529 41,015 35,422 32,379 32,048 20.06%
Tax -9,532 -9,864 -10,619 -9,213 -7,612 -7,088 -7,377 18.65%
NP 32,619 33,003 34,910 31,802 27,810 25,291 24,671 20.48%
-
NP to SH 32,619 33,003 34,910 31,802 27,810 25,291 24,671 20.48%
-
Tax Rate 22.61% 23.01% 23.32% 22.46% 21.49% 21.89% 23.02% -
Total Cost 127,101 125,325 129,074 119,155 116,037 120,150 116,110 6.22%
-
Net Worth 335,723 327,510 327,492 327,505 318,606 311,366 298,940 8.05%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div 15,253 15,233 15,233 22,751 22,751 11,326 11,326 21.97%
Div Payout % 46.76% 46.16% 43.64% 71.54% 81.81% 44.78% 45.91% -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 335,723 327,510 327,492 327,505 318,606 311,366 298,940 8.05%
NOSH 763,244 761,975 761,775 761,774 761,771 759,431 755,090 0.71%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 20.42% 20.84% 21.29% 21.07% 19.33% 17.39% 17.52% -
ROE 9.72% 10.08% 10.66% 9.71% 8.73% 8.12% 8.25% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 20.93 20.79 21.53 19.82 18.89 19.15 18.64 8.03%
EPS 4.28 4.33 4.58 4.18 3.65 3.33 3.27 19.67%
DPS 2.00 2.00 2.00 3.00 2.99 1.49 1.50 21.16%
NAPS 0.44 0.43 0.43 0.43 0.4183 0.41 0.3959 7.30%
Adjusted Per Share Value based on latest NOSH - 761,774
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 18.56 18.40 19.05 17.54 16.71 16.90 16.36 8.78%
EPS 3.79 3.83 4.06 3.70 3.23 2.94 2.87 20.38%
DPS 1.77 1.77 1.77 2.64 2.64 1.32 1.32 21.62%
NAPS 0.3901 0.3806 0.3805 0.3806 0.3702 0.3618 0.3474 8.04%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 1.41 1.57 1.66 1.12 1.34 2.01 1.77 -
P/RPS 6.74 7.55 7.71 5.65 7.10 10.50 9.49 -20.41%
P/EPS 32.98 36.23 36.22 26.82 36.70 60.36 54.17 -28.18%
EY 3.03 2.76 2.76 3.73 2.72 1.66 1.85 38.98%
DY 1.42 1.27 1.20 2.68 2.23 0.74 0.85 40.83%
P/NAPS 3.20 3.65 3.86 2.60 3.20 4.90 4.47 -19.99%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 29/05/23 21/02/23 22/11/22 23/08/22 20/05/22 22/02/22 25/11/21 -
Price 1.28 1.37 1.79 1.35 1.30 1.52 1.96 -
P/RPS 6.11 6.59 8.31 6.81 6.88 7.94 10.51 -30.36%
P/EPS 29.94 31.62 39.05 32.33 35.60 45.64 59.99 -37.10%
EY 3.34 3.16 2.56 3.09 2.81 2.19 1.67 58.80%
DY 1.56 1.46 1.12 2.22 2.30 0.98 0.77 60.18%
P/NAPS 2.91 3.19 4.16 3.14 3.11 3.71 4.95 -29.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment