[SCOMNET] YoY TTM Result on 30-Jun-2022 [#2]

Stock
[SCOMNET] SUPERCOMNET TECHNOLOGIES BHD
Announcement Date
23-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- 14.35%
YoY- 39.29%
Quarter Report
Latest QR
Upcoming QR
SCOMNET's Result
SCOMNET's Financial Summary
View:
Show?
TTM Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 141,782 153,190 150,957 146,422 119,734 107,806 55,291 16.97%
PBT 40,298 39,159 41,015 30,320 25,355 21,438 7,215 33.16%
Tax -8,432 -8,642 -9,213 -7,488 -5,561 -5,402 -782 48.58%
NP 31,866 30,517 31,802 22,832 19,794 16,036 6,433 30.53%
-
NP to SH 31,866 30,517 31,802 22,832 19,794 16,036 6,433 30.53%
-
Tax Rate 20.92% 22.07% 22.46% 24.70% 21.93% 25.20% 10.84% -
Total Cost 109,916 122,673 119,155 123,590 99,940 91,770 48,858 14.45%
-
Net Worth 426,284 356,773 327,505 281,549 215,790 192,900 128,600 22.08%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div 16,097 15,253 22,751 9,985 - 9,645 - -
Div Payout % 50.52% 49.98% 71.54% 43.73% - 60.15% - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 426,284 356,773 327,505 281,549 215,790 192,900 128,600 22.08%
NOSH 857,328 786,955 761,774 722,476 643,000 643,000 643,000 4.90%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 22.48% 19.92% 21.07% 15.59% 16.53% 14.87% 11.63% -
ROE 7.48% 8.55% 9.71% 8.11% 9.17% 8.31% 5.00% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 16.96 19.75 19.82 20.27 18.62 16.77 8.60 11.97%
EPS 3.81 3.93 4.18 3.16 3.08 2.49 1.00 24.94%
DPS 1.93 2.00 3.00 1.38 0.00 1.50 0.00 -
NAPS 0.51 0.46 0.43 0.3897 0.3356 0.30 0.20 16.86%
Adjusted Per Share Value based on latest NOSH - 761,774
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 17.00 18.36 18.10 17.55 14.35 12.92 6.63 16.97%
EPS 3.82 3.66 3.81 2.74 2.37 1.92 0.77 30.56%
DPS 1.93 1.83 2.73 1.20 0.00 1.16 0.00 -
NAPS 0.511 0.4277 0.3926 0.3375 0.2587 0.2312 0.1542 22.07%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 1.48 1.24 1.12 1.57 1.12 0.835 0.38 -
P/RPS 8.73 6.28 5.65 7.75 6.01 4.98 4.42 12.00%
P/EPS 38.82 31.51 26.82 49.68 36.38 33.48 37.98 0.36%
EY 2.58 3.17 3.73 2.01 2.75 2.99 2.63 -0.31%
DY 1.30 1.61 2.68 0.88 0.00 1.80 0.00 -
P/NAPS 2.90 2.70 2.60 4.03 3.34 2.78 1.90 7.29%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 27/08/24 22/08/23 23/08/22 27/08/21 27/08/20 29/08/19 27/08/18 -
Price 1.25 1.36 1.35 1.51 1.80 0.75 0.565 -
P/RPS 7.37 6.89 6.81 7.45 9.67 4.47 6.57 1.93%
P/EPS 32.79 34.56 32.33 47.78 58.47 30.07 56.47 -8.65%
EY 3.05 2.89 3.09 2.09 1.71 3.33 1.77 9.48%
DY 1.54 1.47 2.22 0.92 0.00 2.00 0.00 -
P/NAPS 2.45 2.96 3.14 3.87 5.36 2.50 2.83 -2.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment