[SCOMNET] QoQ TTM Result on 31-Mar-2023 [#1]

Stock
[SCOMNET] SUPERCOMNET TECHNOLOGIES BHD
Announcement Date
29-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- -1.16%
YoY- 17.29%
Quarter Report
Latest QR
Upcoming QR
SCOMNET's Result
SCOMNET's Financial Summary
View:
Show?
TTM Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 138,055 140,577 153,190 159,720 158,328 163,984 150,957 -5.76%
PBT 37,901 35,451 39,159 42,151 42,867 45,529 41,015 -5.11%
Tax -8,174 -7,636 -8,642 -9,532 -9,864 -10,619 -9,213 -7.64%
NP 29,727 27,815 30,517 32,619 33,003 34,910 31,802 -4.38%
-
NP to SH 29,727 27,815 30,517 32,619 33,003 34,910 31,802 -4.38%
-
Tax Rate 21.57% 21.54% 22.07% 22.61% 23.01% 23.32% 22.46% -
Total Cost 108,328 112,762 122,673 127,101 125,325 129,074 119,155 -6.13%
-
Net Worth 364,827 357,053 356,773 335,723 327,510 327,492 327,505 7.43%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div 15,326 15,326 15,253 15,253 15,233 15,233 22,751 -23.09%
Div Payout % 51.56% 55.10% 49.98% 46.76% 46.16% 43.64% 71.54% -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 364,827 357,053 356,773 335,723 327,510 327,492 327,505 7.43%
NOSH 790,127 788,438 786,955 763,244 761,975 761,775 761,774 2.45%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 21.53% 19.79% 19.92% 20.42% 20.84% 21.29% 21.07% -
ROE 8.15% 7.79% 8.55% 9.72% 10.08% 10.66% 9.71% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 17.79 18.11 19.75 20.93 20.79 21.53 19.82 -6.93%
EPS 3.83 3.58 3.93 4.28 4.33 4.58 4.18 -5.64%
DPS 2.00 2.00 2.00 2.00 2.00 2.00 3.00 -23.62%
NAPS 0.47 0.46 0.46 0.44 0.43 0.43 0.43 6.09%
Adjusted Per Share Value based on latest NOSH - 763,244
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 16.55 16.85 18.36 19.15 18.98 19.66 18.10 -5.77%
EPS 3.56 3.33 3.66 3.91 3.96 4.18 3.81 -4.41%
DPS 1.84 1.84 1.83 1.83 1.83 1.83 2.73 -23.07%
NAPS 0.4373 0.428 0.4277 0.4024 0.3926 0.3926 0.3926 7.43%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 1.22 1.32 1.24 1.41 1.57 1.66 1.12 -
P/RPS 6.86 7.29 6.28 6.74 7.55 7.71 5.65 13.77%
P/EPS 31.86 36.84 31.51 32.98 36.23 36.22 26.82 12.12%
EY 3.14 2.71 3.17 3.03 2.76 2.76 3.73 -10.81%
DY 1.64 1.52 1.61 1.42 1.27 1.20 2.68 -27.85%
P/NAPS 2.60 2.87 2.70 3.20 3.65 3.86 2.60 0.00%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 28/02/24 22/11/23 22/08/23 29/05/23 21/02/23 22/11/22 23/08/22 -
Price 1.29 1.33 1.36 1.28 1.37 1.79 1.35 -
P/RPS 7.25 7.34 6.89 6.11 6.59 8.31 6.81 4.25%
P/EPS 33.68 37.11 34.56 29.94 31.62 39.05 32.33 2.75%
EY 2.97 2.69 2.89 3.34 3.16 2.56 3.09 -2.59%
DY 1.55 1.50 1.47 1.56 1.46 1.12 2.22 -21.24%
P/NAPS 2.74 2.89 2.96 2.91 3.19 4.16 3.14 -8.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment