[SCOMNET] QoQ TTM Result on 31-Dec-2017 [#4]

Stock
[SCOMNET] SUPERCOMNET TECHNOLOGIES BHD
Announcement Date
28-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ- 5.84%
YoY- 10.4%
Quarter Report
Latest QR
Upcoming QR
SCOMNET's Result
SCOMNET's Financial Summary
View:
Show?
TTM Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 71,780 55,291 37,959 34,448 32,654 32,331 32,250 70.38%
PBT 12,758 7,215 2,137 2,034 2,433 2,492 3,022 160.98%
Tax -2,256 -782 526 556 14 14 14 -
NP 10,502 6,433 2,663 2,590 2,447 2,506 3,036 128.55%
-
NP to SH 10,502 6,433 2,663 2,590 2,447 2,506 3,036 128.55%
-
Tax Rate 17.68% 10.84% -24.61% -27.34% -0.58% -0.56% -0.46% -
Total Cost 61,278 48,858 35,296 31,858 30,207 29,825 29,214 63.78%
-
Net Worth 128,600 128,600 46,169 43,740 43,740 43,740 43,740 105.09%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - - - - 972 -
Div Payout % - - - - - - 32.02% -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 128,600 128,600 46,169 43,740 43,740 43,740 43,740 105.09%
NOSH 643,000 643,000 243,000 243,000 243,000 243,000 243,000 91.19%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 14.63% 11.63% 7.02% 7.52% 7.49% 7.75% 9.41% -
ROE 8.17% 5.00% 5.77% 5.92% 5.59% 5.73% 6.94% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 11.16 8.60 15.62 14.18 13.44 13.30 13.27 -10.89%
EPS 1.63 1.00 1.10 1.07 1.01 1.03 1.25 19.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.40 -
NAPS 0.20 0.20 0.19 0.18 0.18 0.18 0.18 7.26%
Adjusted Per Share Value based on latest NOSH - 243,000
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 8.34 6.42 4.41 4.00 3.79 3.76 3.75 70.29%
EPS 1.22 0.75 0.31 0.30 0.28 0.29 0.35 129.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.11 -
NAPS 0.1494 0.1494 0.0536 0.0508 0.0508 0.0508 0.0508 105.13%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.70 0.38 0.34 0.40 0.165 0.165 0.155 -
P/RPS 6.27 4.42 2.18 2.82 1.23 1.24 1.17 205.92%
P/EPS 42.86 37.98 31.03 37.53 16.39 16.00 12.41 128.31%
EY 2.33 2.63 3.22 2.66 6.10 6.25 8.06 -56.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.58 -
P/NAPS 3.50 1.90 1.79 2.22 0.92 0.92 0.86 154.68%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/11/18 27/08/18 28/05/18 28/02/18 30/11/17 29/08/17 29/05/17 -
Price 0.725 0.565 0.37 0.40 0.33 0.165 0.155 -
P/RPS 6.49 6.57 2.37 2.82 2.46 1.24 1.17 213.03%
P/EPS 44.39 56.47 33.76 37.53 32.77 16.00 12.41 133.70%
EY 2.25 1.77 2.96 2.66 3.05 6.25 8.06 -57.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.58 -
P/NAPS 3.63 2.83 1.95 2.22 1.83 0.92 0.86 160.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment