[SCOMNET] QoQ TTM Result on 31-Mar-2017 [#1]

Stock
[SCOMNET] SUPERCOMNET TECHNOLOGIES BHD
Announcement Date
29-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- 29.41%
YoY- 3.55%
Quarter Report
Latest QR
Upcoming QR
SCOMNET's Result
SCOMNET's Financial Summary
View:
Show?
TTM Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 34,448 32,654 32,331 32,250 30,413 29,538 29,371 11.18%
PBT 2,034 2,433 2,492 3,022 2,332 3,475 2,749 -18.14%
Tax 556 14 14 14 14 57 57 354.63%
NP 2,590 2,447 2,506 3,036 2,346 3,532 2,806 -5.18%
-
NP to SH 2,590 2,447 2,506 3,036 2,346 3,532 2,806 -5.18%
-
Tax Rate -27.34% -0.58% -0.56% -0.46% -0.60% -1.64% -2.07% -
Total Cost 31,858 30,207 29,825 29,214 28,067 26,006 26,565 12.83%
-
Net Worth 43,740 43,740 43,740 43,740 41,310 41,310 41,310 3.87%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - 972 972 972 972 -
Div Payout % - - - 32.02% 41.43% 27.52% 34.64% -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 43,740 43,740 43,740 43,740 41,310 41,310 41,310 3.87%
NOSH 243,000 243,000 243,000 243,000 243,000 243,000 243,000 0.00%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 7.52% 7.49% 7.75% 9.41% 7.71% 11.96% 9.55% -
ROE 5.92% 5.59% 5.73% 6.94% 5.68% 8.55% 6.79% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 14.18 13.44 13.30 13.27 12.52 12.16 12.09 11.18%
EPS 1.07 1.01 1.03 1.25 0.97 1.45 1.15 -4.68%
DPS 0.00 0.00 0.00 0.40 0.40 0.40 0.40 -
NAPS 0.18 0.18 0.18 0.18 0.17 0.17 0.17 3.87%
Adjusted Per Share Value based on latest NOSH - 243,000
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 4.13 3.91 3.88 3.87 3.65 3.54 3.52 11.21%
EPS 0.31 0.29 0.30 0.36 0.28 0.42 0.34 -5.95%
DPS 0.00 0.00 0.00 0.12 0.12 0.12 0.12 -
NAPS 0.0524 0.0524 0.0524 0.0524 0.0495 0.0495 0.0495 3.85%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.40 0.165 0.165 0.155 0.135 0.12 0.125 -
P/RPS 2.82 1.23 1.24 1.17 1.08 0.99 1.03 95.34%
P/EPS 37.53 16.39 16.00 12.41 13.98 8.26 10.83 128.48%
EY 2.66 6.10 6.25 8.06 7.15 12.11 9.24 -56.30%
DY 0.00 0.00 0.00 2.58 2.96 3.33 3.20 -
P/NAPS 2.22 0.92 0.92 0.86 0.79 0.71 0.74 107.59%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 28/02/18 30/11/17 29/08/17 29/05/17 28/02/17 24/11/16 30/08/16 -
Price 0.40 0.33 0.165 0.155 0.135 0.125 0.11 -
P/RPS 2.82 2.46 1.24 1.17 1.08 1.03 0.91 112.11%
P/EPS 37.53 32.77 16.00 12.41 13.98 8.60 9.53 148.75%
EY 2.66 3.05 6.25 8.06 7.15 11.63 10.50 -59.86%
DY 0.00 0.00 0.00 2.58 2.96 3.20 3.64 -
P/NAPS 2.22 1.83 0.92 0.86 0.79 0.74 0.65 126.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment