[SCOMNET] QoQ TTM Result on 31-Mar-2014 [#1]

Stock
[SCOMNET] SUPERCOMNET TECHNOLOGIES BHD
Announcement Date
30-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Mar-2014 [#1]
Profit Trend
QoQ- -1.08%
YoY- -11.23%
Quarter Report
Latest QR
Upcoming QR
SCOMNET's Result
SCOMNET's Financial Summary
View:
Show?
TTM Result
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Revenue 33,677 31,882 29,564 24,190 26,063 29,313 30,838 6.02%
PBT 720 1,475 1,648 473 510 -227 363 57.66%
Tax 18 129 167 167 137 -47 -270 -
NP 738 1,604 1,815 640 647 -274 93 296.34%
-
NP to SH 738 1,604 1,815 640 647 -274 93 296.34%
-
Tax Rate -2.50% -8.75% -10.13% -35.31% -26.86% - 74.38% -
Total Cost 32,939 30,278 27,749 23,550 25,416 29,587 30,745 4.68%
-
Net Worth 38,879 38,879 38,879 36,450 36,450 36,450 36,450 4.38%
Dividend
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Net Worth 38,879 38,879 38,879 36,450 36,450 36,450 36,450 4.38%
NOSH 243,000 243,000 243,000 243,000 243,000 243,000 243,000 0.00%
Ratio Analysis
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
NP Margin 2.19% 5.03% 6.14% 2.65% 2.48% -0.93% 0.30% -
ROE 1.90% 4.13% 4.67% 1.76% 1.78% -0.75% 0.26% -
Per Share
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 13.86 13.12 12.17 9.95 10.73 12.06 12.69 6.03%
EPS 0.30 0.66 0.75 0.26 0.27 -0.11 0.04 281.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.16 0.16 0.16 0.15 0.15 0.15 0.15 4.38%
Adjusted Per Share Value based on latest NOSH - 243,000
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 4.04 3.82 3.54 2.90 3.12 3.51 3.70 6.01%
EPS 0.09 0.19 0.22 0.08 0.08 -0.03 0.01 330.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0466 0.0466 0.0466 0.0437 0.0437 0.0437 0.0437 4.36%
Price Multiplier on Financial Quarter End Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 -
Price 0.095 0.135 0.15 0.135 0.13 0.13 0.135 -
P/RPS 0.69 1.03 1.23 1.36 1.21 1.08 1.06 -24.83%
P/EPS 31.28 20.45 20.08 51.26 48.83 -115.29 352.74 -80.02%
EY 3.20 4.89 4.98 1.95 2.05 -0.87 0.28 405.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.84 0.94 0.90 0.87 0.87 0.90 -24.47%
Price Multiplier on Announcement Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 27/02/15 04/12/14 28/08/14 30/05/14 28/02/14 29/11/13 27/08/13 -
Price 0.13 0.11 0.15 0.13 0.13 0.125 0.125 -
P/RPS 0.94 0.84 1.23 1.31 1.21 1.04 0.98 -2.73%
P/EPS 42.80 16.66 20.08 49.36 48.83 -110.86 326.61 -74.10%
EY 2.34 6.00 4.98 2.03 2.05 -0.90 0.31 283.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.69 0.94 0.87 0.87 0.83 0.83 -1.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment