[SCOMNET] YoY TTM Result on 31-Mar-2014 [#1]

Stock
[SCOMNET] SUPERCOMNET TECHNOLOGIES BHD
Announcement Date
30-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Mar-2014 [#1]
Profit Trend
QoQ- -1.08%
YoY- -11.23%
Quarter Report
Latest QR
Upcoming QR
SCOMNET's Result
SCOMNET's Financial Summary
View:
Show?
TTM Result
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Revenue 32,250 31,055 38,177 24,190 31,677 34,734 32,282 -0.01%
PBT 3,022 2,921 694 473 933 4,967 1,300 15.08%
Tax 14 11 -12 167 -212 -801 -375 -
NP 3,036 2,932 682 640 721 4,166 925 21.88%
-
NP to SH 3,036 2,932 682 640 721 4,166 925 21.88%
-
Tax Rate -0.46% -0.38% 1.73% -35.31% 22.72% 16.13% 28.85% -
Total Cost 29,214 28,123 37,495 23,550 30,956 30,568 31,357 -1.17%
-
Net Worth 43,740 41,310 38,879 36,450 36,450 36,450 31,392 5.67%
Dividend
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Div 972 - - - 1,215 - - -
Div Payout % 32.02% - - - 168.52% - - -
Equity
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Net Worth 43,740 41,310 38,879 36,450 36,450 36,450 31,392 5.67%
NOSH 243,000 243,000 243,000 243,000 243,000 243,000 241,481 0.10%
Ratio Analysis
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
NP Margin 9.41% 9.44% 1.79% 2.65% 2.28% 11.99% 2.87% -
ROE 6.94% 7.10% 1.75% 1.76% 1.98% 11.43% 2.95% -
Per Share
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 13.27 12.78 15.71 9.95 13.04 14.29 13.37 -0.12%
EPS 1.25 1.21 0.28 0.26 0.30 1.71 0.38 21.92%
DPS 0.40 0.00 0.00 0.00 0.50 0.00 0.00 -
NAPS 0.18 0.17 0.16 0.15 0.15 0.15 0.13 5.56%
Adjusted Per Share Value based on latest NOSH - 243,000
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 3.87 3.72 4.58 2.90 3.80 4.16 3.87 0.00%
EPS 0.36 0.35 0.08 0.08 0.09 0.50 0.11 21.82%
DPS 0.12 0.00 0.00 0.00 0.15 0.00 0.00 -
NAPS 0.0524 0.0495 0.0466 0.0437 0.0437 0.0437 0.0376 5.68%
Price Multiplier on Financial Quarter End Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 -
Price 0.155 0.12 0.14 0.135 0.145 0.20 0.09 -
P/RPS 1.17 0.94 0.89 1.36 1.11 1.40 0.67 9.72%
P/EPS 12.41 9.95 49.88 51.26 48.87 11.67 23.50 -10.08%
EY 8.06 10.05 2.00 1.95 2.05 8.57 4.26 11.20%
DY 2.58 0.00 0.00 0.00 3.45 0.00 0.00 -
P/NAPS 0.86 0.71 0.88 0.90 0.97 1.33 0.69 3.73%
Price Multiplier on Announcement Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 29/05/17 31/05/16 29/05/15 30/05/14 30/05/13 25/05/12 26/05/11 -
Price 0.155 0.13 0.125 0.13 0.15 0.17 0.10 -
P/RPS 1.17 1.02 0.80 1.31 1.15 1.19 0.75 7.68%
P/EPS 12.41 10.77 44.54 49.36 50.55 9.92 26.11 -11.64%
EY 8.06 9.28 2.25 2.03 1.98 10.08 3.83 13.18%
DY 2.58 0.00 0.00 0.00 3.33 0.00 0.00 -
P/NAPS 0.86 0.76 0.78 0.87 1.00 1.13 0.77 1.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment