[SCOMNET] QoQ TTM Result on 31-Mar-2015 [#1]

Stock
[SCOMNET] SUPERCOMNET TECHNOLOGIES BHD
Announcement Date
29-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- -7.59%
YoY- 6.56%
Quarter Report
Latest QR
Upcoming QR
SCOMNET's Result
SCOMNET's Financial Summary
View:
Show?
TTM Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 34,941 34,631 35,049 38,177 33,677 31,882 29,564 11.75%
PBT 2,972 1,202 1,516 694 720 1,475 1,648 47.99%
Tax 11 -20 -58 -12 18 129 167 -83.60%
NP 2,983 1,182 1,458 682 738 1,604 1,815 39.14%
-
NP to SH 2,983 1,182 1,458 682 738 1,604 1,815 39.14%
-
Tax Rate -0.37% 1.66% 3.83% 1.73% -2.50% -8.75% -10.13% -
Total Cost 31,958 33,449 33,591 37,495 32,939 30,278 27,749 9.84%
-
Net Worth 41,310 38,879 38,879 38,879 38,879 38,879 38,879 4.11%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 41,310 38,879 38,879 38,879 38,879 38,879 38,879 4.11%
NOSH 243,000 243,000 243,000 243,000 243,000 243,000 243,000 0.00%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin 8.54% 3.41% 4.16% 1.79% 2.19% 5.03% 6.14% -
ROE 7.22% 3.04% 3.75% 1.75% 1.90% 4.13% 4.67% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 14.38 14.25 14.42 15.71 13.86 13.12 12.17 11.73%
EPS 1.23 0.49 0.60 0.28 0.30 0.66 0.75 38.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.17 0.16 0.16 0.16 0.16 0.16 0.16 4.11%
Adjusted Per Share Value based on latest NOSH - 243,000
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 4.19 4.15 4.20 4.58 4.04 3.82 3.54 11.85%
EPS 0.36 0.14 0.17 0.08 0.09 0.19 0.22 38.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0495 0.0466 0.0466 0.0466 0.0466 0.0466 0.0466 4.09%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 0.12 0.10 0.115 0.14 0.095 0.135 0.15 -
P/RPS 0.83 0.70 0.80 0.89 0.69 1.03 1.23 -23.01%
P/EPS 9.78 20.56 19.17 49.88 31.28 20.45 20.08 -38.01%
EY 10.23 4.86 5.22 2.00 3.20 4.89 4.98 61.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.63 0.72 0.88 0.59 0.84 0.94 -17.01%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 29/02/16 30/11/15 26/08/15 29/05/15 27/02/15 04/12/14 28/08/14 -
Price 0.105 0.125 0.09 0.125 0.13 0.11 0.15 -
P/RPS 0.73 0.88 0.62 0.80 0.94 0.84 1.23 -29.31%
P/EPS 8.55 25.70 15.00 44.54 42.80 16.66 20.08 -43.31%
EY 11.69 3.89 6.67 2.25 2.34 6.00 4.98 76.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.78 0.56 0.78 0.81 0.69 0.94 -24.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment