[SCOMNET] YoY Annualized Quarter Result on 31-Mar-2015 [#1]

Stock
[SCOMNET] SUPERCOMNET TECHNOLOGIES BHD
Announcement Date
29-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- 50.84%
YoY- -16.05%
Quarter Report
Latest QR
Upcoming QR
SCOMNET's Result
SCOMNET's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 47,232 33,188 25,840 41,384 23,384 30,876 30,676 7.45%
PBT 4,140 3,728 968 1,172 1,276 1,424 4,596 -1.72%
Tax -120 0 0 0 120 0 -396 -18.03%
NP 4,020 3,728 968 1,172 1,396 1,424 4,200 -0.72%
-
NP to SH 4,020 3,728 968 1,172 1,396 1,424 4,200 -0.72%
-
Tax Rate 2.90% 0.00% 0.00% 0.00% -9.40% 0.00% 8.62% -
Total Cost 43,212 29,460 24,872 40,212 21,988 29,452 26,476 8.50%
-
Net Worth 46,169 43,740 41,310 38,879 36,450 36,450 36,450 4.01%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 46,169 43,740 41,310 38,879 36,450 36,450 36,450 4.01%
NOSH 243,000 243,000 243,000 243,000 243,000 243,000 243,000 0.00%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin 8.51% 11.23% 3.75% 2.83% 5.97% 4.61% 13.69% -
ROE 8.71% 8.52% 2.34% 3.01% 3.83% 3.91% 11.52% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 19.44 13.66 10.63 17.03 9.62 12.71 12.62 7.46%
EPS 1.64 1.52 0.40 0.48 0.56 0.60 1.72 -0.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.19 0.18 0.17 0.16 0.15 0.15 0.15 4.01%
Adjusted Per Share Value based on latest NOSH - 243,000
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 5.66 3.98 3.10 4.96 2.80 3.70 3.68 7.43%
EPS 0.48 0.45 0.12 0.14 0.17 0.17 0.50 -0.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0553 0.0524 0.0495 0.0466 0.0437 0.0437 0.0437 3.99%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 0.34 0.155 0.12 0.14 0.135 0.145 0.20 -
P/RPS 1.75 1.13 1.13 0.82 1.40 1.14 1.58 1.71%
P/EPS 20.55 10.10 30.12 29.03 23.50 24.74 11.57 10.04%
EY 4.87 9.90 3.32 3.45 4.26 4.04 8.64 -9.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.79 0.86 0.71 0.88 0.90 0.97 1.33 5.07%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 28/05/18 29/05/17 31/05/16 29/05/15 30/05/14 30/05/13 25/05/12 -
Price 0.37 0.155 0.13 0.125 0.13 0.15 0.17 -
P/RPS 1.90 1.13 1.22 0.73 1.35 1.18 1.35 5.85%
P/EPS 22.37 10.10 32.63 25.92 22.63 25.60 9.84 14.66%
EY 4.47 9.90 3.06 3.86 4.42 3.91 10.17 -12.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.95 0.86 0.76 0.78 0.87 1.00 1.13 9.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment