[UCREST] QoQ TTM Result on 31-Dec-2008 [#4]

Stock
[UCREST] UCREST BERHAD
Announcement Date
27-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- -382.39%
YoY- -1253.55%
Quarter Report
Latest QR
Upcoming QR
UCREST's Result
UCREST's Financial Summary
View:
Show?
TTM Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 2,357 1,800 3,142 3,693 4,075 6,136 5,758 -44.83%
PBT -5,105 -6,190 -5,484 -5,041 -1,045 110 94 -
Tax 0 0 0 0 0 0 0 -
NP -5,105 -6,190 -5,484 -5,041 -1,045 110 94 -
-
NP to SH -5,105 -6,190 -5,484 -5,041 -1,045 110 94 -
-
Tax Rate - - - - - 0.00% 0.00% -
Total Cost 7,462 7,990 8,626 8,734 5,120 6,026 5,664 20.15%
-
Net Worth 25,713 26,258 25,675 26,887 31,420 33,389 30,232 -10.22%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 25,713 26,258 25,675 26,887 31,420 33,389 30,232 -10.22%
NOSH 281,333 291,764 279,999 290,365 288,260 299,999 272,857 2.05%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin -216.59% -343.89% -174.54% -136.50% -25.64% 1.79% 1.63% -
ROE -19.85% -23.57% -21.36% -18.75% -3.33% 0.33% 0.31% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 0.84 0.62 1.12 1.27 1.41 2.05 2.11 -45.85%
EPS -1.81 -2.12 -1.96 -1.74 -0.36 0.04 0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0914 0.09 0.0917 0.0926 0.109 0.1113 0.1108 -12.03%
Adjusted Per Share Value based on latest NOSH - 290,365
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 0.32 0.24 0.42 0.50 0.55 0.82 0.77 -44.28%
EPS -0.69 -0.83 -0.74 -0.68 -0.14 0.01 0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0346 0.0353 0.0345 0.0361 0.0422 0.0449 0.0406 -10.10%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 0.05 0.05 0.04 0.04 0.05 0.05 0.07 -
P/RPS 5.97 8.10 3.56 3.15 3.54 2.44 3.32 47.82%
P/EPS -2.76 -2.36 -2.04 -2.30 -13.79 136.36 203.19 -
EY -36.29 -42.43 -48.96 -43.40 -7.25 0.73 0.49 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.56 0.44 0.43 0.46 0.45 0.63 -8.64%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/11/09 27/08/09 27/05/09 27/02/09 24/11/08 21/08/08 28/05/08 -
Price 0.05 0.05 0.05 0.04 0.04 0.05 0.06 -
P/RPS 5.97 8.10 4.46 3.15 2.83 2.44 2.84 64.02%
P/EPS -2.76 -2.36 -2.55 -2.30 -11.03 136.36 174.16 -
EY -36.29 -42.43 -39.17 -43.40 -9.06 0.73 0.57 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.56 0.55 0.43 0.37 0.45 0.54 1.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment