[UCREST] QoQ TTM Result on 31-Mar-2014 [#1]

Stock
[UCREST] UCREST BERHAD
Announcement Date
23-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Mar-2014 [#1]
Profit Trend
QoQ- -6.29%
YoY- -1083.07%
Quarter Report
Latest QR
Upcoming QR
UCREST's Result
UCREST's Financial Summary
View:
Show?
TTM Result
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Revenue 1,117 2,551 2,747 2,838 3,629 2,912 3,639 -54.39%
PBT -7,292 -799 -5,604 -5,711 -5,351 -6,931 -1,037 265.73%
Tax 456 -366 -366 -366 -366 0 0 -
NP -6,836 -1,165 -5,970 -6,077 -5,717 -6,931 -1,037 250.36%
-
NP to SH -6,836 -1,166 -5,974 -6,081 -5,721 -6,934 -1,038 250.14%
-
Tax Rate - - - - - - - -
Total Cost 7,953 3,716 8,717 8,915 9,346 9,843 4,676 42.34%
-
Net Worth 8,810 13,864 14,561 14,853 15,614 14,956 20,237 -42.47%
Dividend
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Net Worth 8,810 13,864 14,561 14,853 15,614 14,956 20,237 -42.47%
NOSH 290,783 294,999 289,499 283,999 287,567 290,412 285,833 1.14%
Ratio Analysis
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
NP Margin -612.00% -45.67% -217.33% -214.13% -157.54% -238.02% -28.50% -
ROE -77.59% -8.41% -41.03% -40.94% -36.64% -46.36% -5.13% -
Per Share
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 0.38 0.86 0.95 1.00 1.26 1.00 1.27 -55.16%
EPS -2.35 -0.40 -2.06 -2.14 -1.99 -2.39 -0.36 248.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0303 0.047 0.0503 0.0523 0.0543 0.0515 0.0708 -43.12%
Adjusted Per Share Value based on latest NOSH - 283,999
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 0.15 0.34 0.37 0.38 0.49 0.39 0.49 -54.48%
EPS -0.92 -0.16 -0.80 -0.82 -0.77 -0.93 -0.14 249.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0118 0.0186 0.0196 0.02 0.021 0.0201 0.0272 -42.60%
Price Multiplier on Financial Quarter End Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 -
Price 0.045 0.06 0.05 0.05 0.04 0.07 0.06 -
P/RPS 11.71 6.94 5.27 5.00 3.17 6.98 4.71 83.21%
P/EPS -1.91 -15.18 -2.42 -2.34 -2.01 -2.93 -16.52 -76.17%
EY -52.24 -6.59 -41.27 -42.82 -49.74 -34.11 -6.05 319.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.49 1.28 0.99 0.96 0.74 1.36 0.85 45.23%
Price Multiplier on Announcement Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 25/02/15 28/11/14 27/08/14 23/05/14 28/02/14 29/11/13 29/08/13 -
Price 0.05 0.05 0.055 0.045 0.055 0.045 0.09 -
P/RPS 13.02 5.78 5.80 4.50 4.36 4.49 7.07 50.07%
P/EPS -2.13 -12.65 -2.67 -2.10 -2.76 -1.88 -24.78 -80.43%
EY -47.02 -7.91 -37.52 -47.58 -36.17 -53.06 -4.03 412.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.65 1.06 1.09 0.86 1.01 0.87 1.27 19.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment