[PINEAPP] QoQ TTM Result on 31-Mar-2020 [#3]

Announcement Date
24-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Mar-2020 [#3]
Profit Trend
QoQ- -36.22%
YoY- -1707.14%
View:
Show?
TTM Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 58,391 59,048 56,664 54,905 53,268 53,346 56,959 1.66%
PBT -2,061 -2,434 -3,069 -3,126 -2,253 -1,681 -495 157.69%
Tax 0 0 72 190 190 134 -24 -
NP -2,061 -2,434 -2,997 -2,936 -2,063 -1,547 -519 149.72%
-
NP to SH -1,649 -2,033 -2,787 -2,783 -2,043 -1,547 -519 115.36%
-
Tax Rate - - - - - - - -
Total Cost 60,452 61,482 59,661 57,841 55,331 54,893 57,478 3.40%
-
Net Worth 22,310 22,310 22,794 23,279 24,250 24,734 25,219 -7.81%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 22,310 22,310 22,794 23,279 24,250 24,734 25,219 -7.81%
NOSH 48,500 48,500 48,500 48,500 48,500 48,500 48,500 0.00%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin -3.53% -4.12% -5.29% -5.35% -3.87% -2.90% -0.91% -
ROE -7.39% -9.11% -12.23% -11.95% -8.42% -6.25% -2.06% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 120.39 121.75 116.83 113.21 109.83 109.99 117.44 1.66%
EPS -3.40 -4.19 -5.75 -5.74 -4.21 -3.19 -1.07 115.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.46 0.46 0.47 0.48 0.50 0.51 0.52 -7.81%
Adjusted Per Share Value based on latest NOSH - 48,500
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 120.39 121.75 116.83 113.21 109.83 109.99 117.44 1.66%
EPS -3.40 -4.19 -5.75 -5.74 -4.21 -3.19 -1.07 115.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.46 0.46 0.47 0.48 0.50 0.51 0.52 -7.81%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.51 0.285 0.33 0.26 0.31 0.33 0.31 -
P/RPS 0.42 0.23 0.28 0.23 0.28 0.30 0.26 37.47%
P/EPS -15.00 -6.80 -5.74 -4.53 -7.36 -10.35 -28.97 -35.39%
EY -6.67 -14.71 -17.41 -22.07 -13.59 -9.67 -3.45 54.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 0.62 0.70 0.54 0.62 0.65 0.60 50.41%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 22/02/21 20/11/20 21/08/20 24/06/20 20/02/20 22/11/19 27/08/19 -
Price 0.805 0.315 0.305 0.33 0.30 0.385 0.325 -
P/RPS 0.67 0.26 0.26 0.29 0.27 0.35 0.28 78.42%
P/EPS -23.68 -7.51 -5.31 -5.75 -7.12 -12.07 -30.37 -15.22%
EY -4.22 -13.31 -18.84 -17.39 -14.04 -8.28 -3.29 17.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.75 0.68 0.65 0.69 0.60 0.75 0.63 96.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment