[YTLE] QoQ TTM Result on 31-Dec-2015 [#2]

Stock
[YTLE] YTL E-SOLUTIONS BHD
Announcement Date
25-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
31-Dec-2015 [#2]
Profit Trend
QoQ- -1.61%
YoY- -2.01%
Quarter Report
Latest QR
Upcoming QR
YTLE's Result
YTLE's Financial Summary
View:
Show?
TTM Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 84,866 84,853 85,951 86,828 87,532 88,180 87,752 -2.20%
PBT 74,916 74,733 75,037 75,926 76,446 76,324 75,491 -0.50%
Tax -17,951 -18,223 -18,570 -18,932 -19,111 -19,057 -18,808 -3.06%
NP 56,965 56,510 56,467 56,994 57,335 57,267 56,683 0.33%
-
NP to SH 35,106 34,646 34,661 35,229 35,716 35,819 35,373 -0.50%
-
Tax Rate 23.96% 24.38% 24.75% 24.93% 25.00% 24.97% 24.91% -
Total Cost 27,901 28,343 29,484 29,834 30,197 30,913 31,069 -6.92%
-
Net Worth 174,535 175,756 160,313 216,024 202,830 189,593 174,271 0.10%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div - 54,088 54,088 54,088 54,088 54,085 54,085 -
Div Payout % - 156.12% 156.05% 153.53% 151.44% 151.00% 152.90% -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 174,535 175,756 160,313 216,024 202,830 189,593 174,271 0.10%
NOSH 1,342,580 1,351,969 1,335,942 1,350,156 1,352,203 1,354,242 1,340,547 0.10%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin 67.12% 66.60% 65.70% 65.64% 65.50% 64.94% 64.59% -
ROE 20.11% 19.71% 21.62% 16.31% 17.61% 18.89% 20.30% -
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 6.32 6.28 6.43 6.43 6.47 6.51 6.55 -2.35%
EPS 2.61 2.56 2.59 2.61 2.64 2.64 2.64 -0.75%
DPS 0.00 4.00 4.00 4.00 4.00 4.00 4.00 -
NAPS 0.13 0.13 0.12 0.16 0.15 0.14 0.13 0.00%
Adjusted Per Share Value based on latest NOSH - 1,335,942
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 6.32 6.32 6.40 6.47 6.52 6.57 6.54 -2.25%
EPS 2.61 2.58 2.58 2.62 2.66 2.67 2.63 -0.50%
DPS 0.00 4.03 4.03 4.03 4.03 4.03 4.03 -
NAPS 0.13 0.1309 0.1194 0.1609 0.1511 0.1412 0.1298 0.10%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 0.55 0.535 0.53 0.575 0.525 0.58 0.545 -
P/RPS 8.70 8.52 8.24 8.94 8.11 8.91 8.33 2.94%
P/EPS 21.03 20.88 20.43 22.04 19.88 21.93 20.65 1.22%
EY 4.75 4.79 4.90 4.54 5.03 4.56 4.84 -1.24%
DY 0.00 7.48 7.55 6.96 7.62 6.90 7.34 -
P/NAPS 4.23 4.12 4.42 3.59 3.50 4.14 4.19 0.63%
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 25/08/16 26/05/16 25/02/16 26/11/15 20/08/15 21/05/15 12/02/15 -
Price 0.54 0.545 0.52 0.545 0.515 0.56 0.535 -
P/RPS 8.54 8.68 8.08 8.47 7.96 8.60 8.17 2.99%
P/EPS 20.65 21.27 20.04 20.89 19.50 21.17 20.28 1.21%
EY 4.84 4.70 4.99 4.79 5.13 4.72 4.93 -1.22%
DY 0.00 7.34 7.69 7.34 7.77 7.14 7.48 -
P/NAPS 4.15 4.19 4.33 3.41 3.43 4.00 4.12 0.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment