[IRIS] QoQ TTM Result on 31-Dec-2022 [#3]

Stock
[IRIS] IRIS CORPORATION BHD
Announcement Date
24-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
31-Dec-2022 [#3]
Profit Trend
QoQ- 33.43%
YoY- 716.42%
Quarter Report
Latest QR
Upcoming QR
IRIS's Result
IRIS's Financial Summary
View:
Show?
TTM Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 379,270 408,938 348,872 328,298 311,087 248,974 208,556 48.93%
PBT 40,632 39,915 32,841 25,660 18,987 11,636 4,135 358.13%
Tax -9,710 -10,383 -10,950 -8,919 -6,442 -3,989 -786 433.58%
NP 30,922 29,532 21,891 16,741 12,545 7,647 3,349 339.52%
-
NP to SH 30,929 29,541 21,900 16,748 12,552 7,652 3,355 339.06%
-
Tax Rate 23.90% 26.01% 33.34% 34.76% 33.93% 34.28% 19.01% -
Total Cost 348,348 379,406 326,981 311,557 298,542 241,327 205,207 42.25%
-
Net Worth 364,467 356,962 347,173 341,300 333,795 327,269 315,965 9.97%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 364,467 356,962 347,173 341,300 333,795 327,269 315,965 9.97%
NOSH 3,262,910 3,262,910 3,262,910 3,262,910 3,262,910 3,262,910 3,262,910 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 8.15% 7.22% 6.27% 5.10% 4.03% 3.07% 1.61% -
ROE 8.49% 8.28% 6.31% 4.91% 3.76% 2.34% 1.06% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 11.62 12.53 10.69 10.06 9.53 7.63 6.58 46.05%
EPS 0.95 0.91 0.67 0.51 0.38 0.23 0.11 320.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1117 0.1094 0.1064 0.1046 0.1023 0.1003 0.0997 7.86%
Adjusted Per Share Value based on latest NOSH - 3,262,910
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 46.49 50.13 42.77 40.25 38.14 30.52 25.57 48.91%
EPS 3.79 3.62 2.68 2.05 1.54 0.94 0.41 339.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4468 0.4376 0.4256 0.4184 0.4092 0.4012 0.3873 9.98%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.08 0.095 0.095 0.13 0.12 0.125 0.185 -
P/RPS 0.69 0.76 0.89 1.29 1.26 1.64 2.81 -60.75%
P/EPS 8.44 10.49 14.15 25.33 31.19 53.30 174.75 -86.71%
EY 11.85 9.53 7.07 3.95 3.21 1.88 0.57 654.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.87 0.89 1.24 1.17 1.25 1.86 -46.85%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 17/11/23 30/08/23 29/05/23 24/02/23 24/11/22 30/08/22 27/05/22 -
Price 0.08 0.075 0.095 0.115 0.125 0.14 0.165 -
P/RPS 0.69 0.60 0.89 1.14 1.31 1.83 2.51 -57.68%
P/EPS 8.44 8.28 14.15 22.40 32.49 59.70 155.86 -85.66%
EY 11.85 12.07 7.07 4.46 3.08 1.68 0.64 598.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.69 0.89 1.10 1.22 1.40 1.65 -42.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment