[LAMBO] QoQ TTM Result on 31-Aug-2022

Announcement Date
28-Oct-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2022
Quarter
31-Aug-2022
Profit Trend
QoQ- -16910.65%
YoY- 83.72%
View:
Show?
TTM Result
31/03/23 31/12/22 30/09/22 31/08/22 30/06/22 31/05/22 31/03/22 CAGR
Revenue 15,317 17,745 14,600 12,471 6,223 8,211 2,768 453.35%
PBT -57,356 -47,265 -57,149 -20,759 -125 -15,669 -15,671 266.00%
Tax 0 0 0 0 0 0 0 -
NP -57,356 -47,265 -57,149 -20,759 -125 -15,669 -15,671 266.00%
-
NP to SH -57,353 -47,261 -57,144 -20,753 -122 -15,661 -15,667 266.07%
-
Tax Rate - - - - - - - -
Total Cost 72,673 65,010 71,749 33,230 6,348 23,880 18,439 294.12%
-
Net Worth 162,060 168,222 186,875 246,552 0 265,537 0 -
Dividend
31/03/23 31/12/22 30/09/22 31/08/22 30/06/22 31/05/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 31/08/22 30/06/22 31/05/22 31/03/22 CAGR
Net Worth 162,060 168,222 186,875 246,552 0 265,537 0 -
NOSH 1,540,499 1,540,499 1,540,499 1,540,499 1,808,839 1,540,499 1,899,269 -18.88%
Ratio Analysis
31/03/23 31/12/22 30/09/22 31/08/22 30/06/22 31/05/22 31/03/22 CAGR
NP Margin -374.46% -266.36% -391.43% -166.46% -2.01% -190.83% -566.15% -
ROE -35.39% -28.09% -30.58% -8.42% 0.00% -5.90% 0.00% -
Per Share
31/03/23 31/12/22 30/09/22 31/08/22 30/06/22 31/05/22 31/03/22 CAGR
RPS 0.99 1.15 0.84 0.71 0.34 0.45 0.15 560.00%
EPS -3.72 -3.07 -3.28 -1.18 -0.01 -0.87 -0.82 353.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1052 0.1092 0.1073 0.1405 0.00 0.1468 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,540,499
31/03/23 31/12/22 30/09/22 31/08/22 30/06/22 31/05/22 31/03/22 CAGR
RPS 0.99 1.15 0.95 0.81 0.40 0.53 0.18 450.00%
EPS -3.72 -3.07 -3.71 -1.35 -0.01 -1.02 -1.02 264.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1052 0.1092 0.1214 0.1601 0.00 0.1724 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 31/08/22 30/06/22 31/05/22 31/03/22 CAGR
Date 31/03/23 30/12/22 30/09/22 30/08/22 30/06/22 31/05/22 31/03/22 -
Price 0.02 0.055 0.04 0.045 0.05 0.06 0.065 -
P/RPS 2.01 4.77 4.77 6.33 14.53 13.22 44.60 -95.49%
P/EPS -0.54 -1.79 -1.22 -3.81 -741.33 -6.93 -7.88 -93.14%
EY -186.15 -55.78 -82.03 -26.28 -0.13 -14.43 -12.69 1366.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.50 0.37 0.32 0.00 0.41 0.00 -
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 31/08/22 30/06/22 31/05/22 31/03/22 CAGR
Date 31/05/23 28/02/23 30/11/22 28/10/22 - 29/07/22 - -
Price 0.02 0.02 0.05 0.045 0.00 0.055 0.00 -
P/RPS 2.01 1.74 5.96 6.33 0.00 12.12 0.00 -
P/EPS -0.54 -0.65 -1.52 -3.81 0.00 -6.35 0.00 -
EY -186.15 -153.40 -65.62 -26.28 0.00 -15.74 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.18 0.47 0.32 0.00 0.37 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment