[LAMBO] QoQ TTM Result on 30-Sep-2022 [#4]

Announcement Date
30-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2022
Quarter
30-Sep-2022 [#4]
Profit Trend
QoQ- -175.35%
YoY- 30.48%
View:
Show?
TTM Result
30/06/23 31/03/23 31/12/22 30/09/22 31/08/22 30/06/22 31/05/22 CAGR
Revenue 13,237 15,317 17,745 14,600 12,471 6,223 8,211 55.46%
PBT -48,025 -57,356 -47,265 -57,149 -20,759 -125 -15,669 181.50%
Tax 0 0 0 0 0 0 0 -
NP -48,025 -57,356 -47,265 -57,149 -20,759 -125 -15,669 181.50%
-
NP to SH -48,021 -57,353 -47,261 -57,144 -20,753 -122 -15,661 181.61%
-
Tax Rate - - - - - - - -
Total Cost 61,262 72,673 65,010 71,749 33,230 6,348 23,880 138.82%
-
Net Worth 162,676 162,060 168,222 186,875 246,552 0 265,537 -36.41%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 31/08/22 30/06/22 31/05/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 31/08/22 30/06/22 31/05/22 CAGR
Net Worth 162,676 162,060 168,222 186,875 246,552 0 265,537 -36.41%
NOSH 1,540,499 1,540,499 1,540,499 1,540,499 1,540,499 1,808,839 1,540,499 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 31/08/22 30/06/22 31/05/22 CAGR
NP Margin -362.81% -374.46% -266.36% -391.43% -166.46% -2.01% -190.83% -
ROE -29.52% -35.39% -28.09% -30.58% -8.42% 0.00% -5.90% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 31/08/22 30/06/22 31/05/22 CAGR
RPS 0.86 0.99 1.15 0.84 0.71 0.34 0.45 81.93%
EPS -3.12 -3.72 -3.07 -3.28 -1.18 -0.01 -0.87 225.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1056 0.1052 0.1092 0.1073 0.1405 0.00 0.1468 -26.24%
Adjusted Per Share Value based on latest NOSH - 1,540,499
30/06/23 31/03/23 31/12/22 30/09/22 31/08/22 30/06/22 31/05/22 CAGR
RPS 0.86 0.99 1.15 0.95 0.81 0.40 0.53 56.40%
EPS -3.12 -3.72 -3.07 -3.71 -1.35 -0.01 -1.02 180.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1056 0.1052 0.1092 0.1214 0.1601 0.00 0.1724 -36.42%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 31/08/22 30/06/22 31/05/22 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/08/22 30/06/22 31/05/22 -
Price 0.015 0.02 0.055 0.04 0.045 0.05 0.06 -
P/RPS 1.75 2.01 4.77 4.77 6.33 14.53 13.22 -84.56%
P/EPS -0.48 -0.54 -1.79 -1.22 -3.81 -741.33 -6.93 -91.51%
EY -207.82 -186.15 -55.78 -82.03 -26.28 -0.13 -14.43 1076.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.14 0.19 0.50 0.37 0.32 0.00 0.41 -62.95%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 31/08/22 30/06/22 31/05/22 CAGR
Date 29/08/23 31/05/23 28/02/23 30/11/22 28/10/22 - 29/07/22 -
Price 0.02 0.02 0.02 0.05 0.045 0.00 0.055 -
P/RPS 2.33 2.01 1.74 5.96 6.33 0.00 12.12 -78.21%
P/EPS -0.64 -0.54 -0.65 -1.52 -3.81 0.00 -6.35 -88.00%
EY -155.86 -186.15 -153.40 -65.62 -26.28 0.00 -15.74 731.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.19 0.18 0.47 0.32 0.00 0.37 -45.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment