[PARLO] QoQ TTM Result on 30-Sep-2017 [#3]

Stock
[PARLO] PARLO BERHAD
Announcement Date
29-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- 1.73%
YoY- 52.9%
Quarter Report
Latest QR
Upcoming QR
PARLO's Result
PARLO's Financial Summary
View:
Show?
TTM Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 77,188 32,874 0 0 0 0 0 -
PBT 2,144 490 1,876 -911 -927 -1,316 -1,807 -
Tax -443 -443 -443 0 0 0 0 -
NP 1,701 47 1,433 -911 -927 -1,316 -1,807 -
-
NP to SH 1,382 47 1,433 -911 -927 -1,306 -1,797 -
-
Tax Rate 20.66% 90.41% 23.61% - - - - -
Total Cost 75,487 32,827 -1,433 911 927 1,316 1,807 1112.21%
-
Net Worth 32,762 26,744 72,895 -10,000 -10,000 0 9,000 137.19%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 32,762 26,744 72,895 -10,000 -10,000 0 9,000 137.19%
NOSH 364,033 364,033 97,193 100,000 100,000 100,000 100,000 137.20%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 2.20% 0.14% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 4.22% 0.18% 1.97% 0.00% 0.00% 0.00% -19.97% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 21.20 11.06 0.00 0.00 0.00 0.00 0.00 -
EPS 0.38 0.02 1.47 -0.91 -0.93 -1.31 -1.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.09 0.09 0.75 -0.10 -0.10 0.00 0.09 0.00%
Adjusted Per Share Value based on latest NOSH - 100,000
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 12.83 5.46 0.00 0.00 0.00 0.00 0.00 -
EPS 0.23 0.01 0.24 -0.15 -0.15 -0.22 -0.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0544 0.0444 0.1211 -0.0166 -0.0166 0.00 0.015 136.60%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.10 0.14 0.05 0.005 0.005 0.005 0.005 -
P/RPS 0.47 1.27 0.00 0.00 0.00 0.00 0.00 -
P/EPS 26.34 885.16 3.39 -0.55 -0.54 -0.38 -0.28 -
EY 3.80 0.11 29.49 -182.20 -185.40 -261.20 -359.40 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 1.56 0.07 0.00 0.00 0.00 0.06 603.23%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 24/08/18 31/05/18 14/02/18 29/11/17 28/08/17 31/05/17 27/02/17 -
Price 0.105 0.12 0.155 0.005 0.005 0.005 0.005 -
P/RPS 0.50 1.08 0.00 0.00 0.00 0.00 0.00 -
P/EPS 27.66 758.71 10.51 -0.55 -0.54 -0.38 -0.28 -
EY 3.62 0.13 9.51 -182.20 -185.40 -261.20 -359.40 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 1.33 0.21 0.00 0.00 0.00 0.06 628.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment