[PARLO] QoQ TTM Result on 31-Dec-2018 [#4]

Stock
[PARLO] PARLO BERHAD
Announcement Date
28-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- -30.08%
YoY- -934.82%
Quarter Report
Latest QR
Upcoming QR
PARLO's Result
PARLO's Financial Summary
View:
Show?
TTM Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 163,430 162,512 161,767 161,746 106,239 77,188 32,874 191.00%
PBT -1,385 -11,895 -11,095 -11,649 -8,971 2,144 490 -
Tax -682 -118 -5 -5 81 -443 -443 33.29%
NP -2,067 -12,013 -11,100 -11,654 -8,890 1,701 47 -
-
NP to SH -2,013 -11,986 -11,395 -11,963 -9,197 1,382 47 -
-
Tax Rate - - - - - 20.66% 90.41% -
Total Cost 165,497 174,525 172,867 173,400 115,129 75,487 32,827 193.72%
-
Net Worth 14,561 18,201 18,201 18,201 21,841 32,762 26,744 -33.29%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 14,561 18,201 18,201 18,201 21,841 32,762 26,744 -33.29%
NOSH 364,033 364,033 364,033 364,033 364,033 364,033 364,033 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin -1.26% -7.39% -6.86% -7.21% -8.37% 2.20% 0.14% -
ROE -13.82% -65.85% -62.60% -65.72% -42.11% 4.22% 0.18% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 44.89 44.64 44.44 44.43 29.18 21.20 11.06 154.22%
EPS -0.55 -3.29 -3.13 -3.29 -2.53 0.38 0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.04 0.05 0.05 0.05 0.06 0.09 0.09 -41.73%
Adjusted Per Share Value based on latest NOSH - 364,033
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 27.16 27.01 26.88 26.88 17.66 12.83 5.46 191.11%
EPS -0.33 -1.99 -1.89 -1.99 -1.53 0.23 0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0242 0.0302 0.0302 0.0302 0.0363 0.0544 0.0444 -33.25%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.08 0.07 0.08 0.085 0.095 0.10 0.14 -
P/RPS 0.18 0.16 0.18 0.19 0.33 0.47 1.27 -72.78%
P/EPS -14.47 -2.13 -2.56 -2.59 -3.76 26.34 885.16 -
EY -6.91 -47.04 -39.13 -38.66 -26.59 3.80 0.11 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.00 1.40 1.60 1.70 1.58 1.11 1.56 17.99%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 27/11/19 28/08/19 31/05/19 28/02/19 26/11/18 24/08/18 31/05/18 -
Price 0.10 0.08 0.065 0.085 0.095 0.105 0.12 -
P/RPS 0.22 0.18 0.15 0.19 0.33 0.50 1.08 -65.34%
P/EPS -18.08 -2.43 -2.08 -2.59 -3.76 27.66 758.71 -
EY -5.53 -41.16 -48.16 -38.66 -26.59 3.62 0.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.50 1.60 1.30 1.70 1.58 1.17 1.33 52.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment