[REDTONE] QoQ TTM Result on 30-Apr-2015 [#4]

Stock
[REDTONE] REDTONE DIGITAL BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
Quarter
30-Apr-2015 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
REDTONE's Result
REDTONE's Financial Summary
View:
Show?
TTM Result
31/10/15 31/07/15 31/05/15 30/04/15 28/02/15 31/01/15 30/11/14 CAGR
Revenue 66,936 71,387 71,387 84,322 84,322 78,978 78,978 -16.49%
PBT 1,538 3,935 3,935 9,271 9,271 10,540 10,540 -87.71%
Tax -2,370 -2,086 -2,086 -2,416 -2,416 -1,414 -1,414 75.54%
NP -832 1,849 1,849 6,855 6,855 9,126 9,126 -
-
NP to SH -1,098 1,657 1,657 8,448 8,448 9,725 9,725 -
-
Tax Rate 154.10% 53.01% 53.01% 26.06% 26.06% 13.42% 13.42% -
Total Cost 67,768 69,538 69,538 77,467 77,467 69,852 69,852 -3.24%
-
Net Worth 188,015 0 132,568 0 150,413 0 151,722 26.32%
Dividend
31/10/15 31/07/15 31/05/15 30/04/15 28/02/15 31/01/15 30/11/14 CAGR
Div - - - - - 5,537 5,537 -
Div Payout % - - - - - 56.94% 56.94% -
Equity
31/10/15 31/07/15 31/05/15 30/04/15 28/02/15 31/01/15 30/11/14 CAGR
Net Worth 188,015 0 132,568 0 150,413 0 151,722 26.32%
NOSH 795,999 537,999 575,384 516,885 516,885 509,134 509,134 62.72%
Ratio Analysis
31/10/15 31/07/15 31/05/15 30/04/15 28/02/15 31/01/15 30/11/14 CAGR
NP Margin -1.24% 2.59% 2.59% 8.13% 8.13% 11.56% 11.56% -
ROE -0.58% 0.00% 1.25% 0.00% 5.62% 0.00% 6.41% -
Per Share
31/10/15 31/07/15 31/05/15 30/04/15 28/02/15 31/01/15 30/11/14 CAGR
RPS 8.41 13.27 12.41 16.31 16.31 15.51 15.51 -48.66%
EPS -0.14 0.31 0.29 1.63 1.63 1.91 1.91 -
DPS 0.00 0.00 0.00 0.00 0.00 1.10 1.10 -
NAPS 0.2362 0.00 0.2304 0.00 0.291 0.00 0.298 -22.37%
Adjusted Per Share Value based on latest NOSH - 516,885
31/10/15 31/07/15 31/05/15 30/04/15 28/02/15 31/01/15 30/11/14 CAGR
RPS 8.55 9.12 9.12 10.78 10.78 10.09 10.09 -16.51%
EPS -0.14 0.21 0.21 1.08 1.08 1.24 1.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.71 0.71 -
NAPS 0.2403 0.00 0.1694 0.00 0.1922 0.00 0.1939 26.33%
Price Multiplier on Financial Quarter End Date
31/10/15 31/07/15 31/05/15 30/04/15 28/02/15 31/01/15 30/11/14 CAGR
Date 30/10/15 31/07/15 29/05/15 30/04/15 27/02/15 30/01/15 28/11/14 -
Price 0.62 0.72 0.76 0.79 0.775 0.74 0.735 -
P/RPS 7.37 5.43 6.13 4.84 4.75 4.77 4.74 61.75%
P/EPS -449.47 233.77 263.91 48.34 47.42 38.74 38.48 -
EY -0.22 0.43 0.38 2.07 2.11 2.58 2.60 -
DY 0.00 0.00 0.00 0.00 0.00 1.49 1.50 -
P/NAPS 2.62 0.00 3.30 0.00 2.66 0.00 2.47 6.63%
Price Multiplier on Announcement Date
31/10/15 31/07/15 31/05/15 30/04/15 28/02/15 31/01/15 30/11/14 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment