[REDTONE] QoQ TTM Result on 31-Jan-2015 [#3]

Stock
[REDTONE] REDTONE DIGITAL BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
Quarter
31-Jan-2015 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
REDTONE's Result
REDTONE's Financial Summary
View:
Show?
TTM Result
31/05/15 30/04/15 28/02/15 31/01/15 30/11/14 31/10/14 31/08/14 CAGR
Revenue 71,387 84,322 84,322 78,978 78,978 68,445 109,365 -43.46%
PBT 3,935 9,271 9,271 10,540 10,540 -732 5,670 -38.63%
Tax -2,086 -2,416 -2,416 -1,414 -1,414 -1,452 -3,022 -39.07%
NP 1,849 6,855 6,855 9,126 9,126 -2,184 2,648 -38.13%
-
NP to SH 1,657 8,448 8,448 9,725 9,725 -3,125 1,862 -14.43%
-
Tax Rate 53.01% 26.06% 26.06% 13.42% 13.42% - 53.30% -
Total Cost 69,538 77,467 77,467 69,852 69,852 70,629 106,717 -43.59%
-
Net Worth 132,568 0 150,413 0 151,722 0 144,478 -10.86%
Dividend
31/05/15 30/04/15 28/02/15 31/01/15 30/11/14 31/10/14 31/08/14 CAGR
Div - - - 5,537 5,537 5,537 5,537 -
Div Payout % - - - 56.94% 56.94% 0.00% 297.40% -
Equity
31/05/15 30/04/15 28/02/15 31/01/15 30/11/14 31/10/14 31/08/14 CAGR
Net Worth 132,568 0 150,413 0 151,722 0 144,478 -10.86%
NOSH 575,384 516,885 516,885 509,134 509,134 503,409 503,409 19.56%
Ratio Analysis
31/05/15 30/04/15 28/02/15 31/01/15 30/11/14 31/10/14 31/08/14 CAGR
NP Margin 2.59% 8.13% 8.13% 11.56% 11.56% -3.19% 2.42% -
ROE 1.25% 0.00% 5.62% 0.00% 6.41% 0.00% 1.29% -
Per Share
31/05/15 30/04/15 28/02/15 31/01/15 30/11/14 31/10/14 31/08/14 CAGR
RPS 12.41 16.31 16.31 15.51 15.51 13.60 21.72 -52.68%
EPS 0.29 1.63 1.63 1.91 1.91 -0.62 0.37 -27.79%
DPS 0.00 0.00 0.00 1.10 1.10 1.10 1.10 -
NAPS 0.2304 0.00 0.291 0.00 0.298 0.00 0.287 -25.44%
Adjusted Per Share Value based on latest NOSH - 509,134
31/05/15 30/04/15 28/02/15 31/01/15 30/11/14 31/10/14 31/08/14 CAGR
RPS 9.12 10.78 10.78 10.09 10.09 8.75 13.98 -43.51%
EPS 0.21 1.08 1.08 1.24 1.24 -0.40 0.24 -16.35%
DPS 0.00 0.00 0.00 0.71 0.71 0.71 0.71 -
NAPS 0.1694 0.00 0.1922 0.00 0.1939 0.00 0.1846 -10.85%
Price Multiplier on Financial Quarter End Date
31/05/15 30/04/15 28/02/15 31/01/15 30/11/14 31/10/14 31/08/14 CAGR
Date 29/05/15 30/04/15 27/02/15 30/01/15 28/11/14 31/10/14 29/08/14 -
Price 0.76 0.79 0.775 0.74 0.735 0.76 0.785 -
P/RPS 6.13 4.84 4.75 4.77 4.74 5.59 3.61 102.97%
P/EPS 263.91 48.34 47.42 38.74 38.48 -122.43 212.23 33.82%
EY 0.38 2.07 2.11 2.58 2.60 -0.82 0.47 -24.73%
DY 0.00 0.00 0.00 1.49 1.50 1.45 1.40 -
P/NAPS 3.30 0.00 2.66 0.00 2.47 0.00 2.74 28.22%
Price Multiplier on Announcement Date
31/05/15 30/04/15 28/02/15 31/01/15 30/11/14 31/10/14 31/08/14 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment