[ARTRONIQ] QoQ TTM Result on 31-Mar-2009 [#1]

Stock
[ARTRONIQ] ARTRONIQ BERHAD
Announcement Date
28-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- -4.17%
YoY- -78.34%
Quarter Report
Latest QR
Upcoming QR
ARTRONIQ's Result
ARTRONIQ's Financial Summary
View:
Show?
TTM Result
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Revenue 42,085 37,140 40,798 43,923 50,514 59,994 69,426 -28.30%
PBT -580 -245 181 448 497 992 2,325 -
Tax 318 34 -54 34 6 -171 -464 -
NP -262 -211 127 482 503 821 1,861 -
-
NP to SH -262 -211 127 482 503 821 1,861 -
-
Tax Rate - - 29.83% -7.59% -1.21% 17.24% 19.96% -
Total Cost 42,347 37,351 40,671 43,441 50,011 59,173 67,565 -26.70%
-
Net Worth 28,016 28,019 28,552 27,752 28,078 27,681 28,029 -0.03%
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Net Worth 28,016 28,019 28,552 27,752 28,078 27,681 28,029 -0.03%
NOSH 148,863 151,621 151,470 144,545 147,083 148,666 145,454 1.55%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
NP Margin -0.62% -0.57% 0.31% 1.10% 1.00% 1.37% 2.68% -
ROE -0.94% -0.75% 0.44% 1.74% 1.79% 2.97% 6.64% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 28.27 24.50 26.93 30.39 34.34 40.35 47.73 -29.40%
EPS -0.18 -0.14 0.08 0.33 0.34 0.55 1.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1882 0.1848 0.1885 0.192 0.1909 0.1862 0.1927 -1.55%
Adjusted Per Share Value based on latest NOSH - 144,545
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 10.32 9.10 10.00 10.77 12.38 14.71 17.02 -28.29%
EPS -0.06 -0.05 0.03 0.12 0.12 0.20 0.46 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0687 0.0687 0.07 0.068 0.0688 0.0679 0.0687 0.00%
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 -
Price 0.09 0.09 0.14 0.07 0.13 0.12 0.11 -
P/RPS 0.32 0.37 0.52 0.23 0.38 0.30 0.23 24.55%
P/EPS -51.14 -64.67 166.98 20.99 38.01 21.73 8.60 -
EY -1.96 -1.55 0.60 4.76 2.63 4.60 11.63 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.49 0.74 0.36 0.68 0.64 0.57 -10.79%
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 24/02/10 25/11/09 21/08/09 28/05/09 26/02/09 24/11/08 15/08/08 -
Price 0.09 0.09 0.10 0.14 0.08 0.10 0.13 -
P/RPS 0.32 0.37 0.37 0.46 0.23 0.25 0.27 11.95%
P/EPS -51.14 -64.67 119.27 41.98 23.39 18.11 10.16 -
EY -1.96 -1.55 0.84 2.38 4.27 5.52 9.84 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.49 0.53 0.73 0.42 0.54 0.67 -19.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment