[GFM] QoQ TTM Result on 01-Mar-2015 [#2]

Stock
[GFM] GFM SERVICES BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
Quarter
01-Mar-2015 [#2]
Profit Trend
QoQ-0.0%
YoY--%
Quarter Report
Latest QR
Upcoming QR
GFM's Result
GFM's Financial Summary
View:
Show?
TTM Result
30/11/15 31/08/15 31/05/15 01/03/15 28/02/15 30/11/14 31/08/14 CAGR
Revenue 130 136 122 149 152 163 193 -27.11%
PBT -1,607 -1,664 -1,724 -1,806 -1,810 -1,980 -2,364 -26.57%
Tax 0 0 0 -5 -7 -7 -7 -
NP -1,607 -1,664 -1,724 -1,811 -1,817 -1,987 -2,371 -26.75%
-
NP to SH -1,607 -1,664 -1,724 -1,811 -1,817 -1,987 -2,371 -26.75%
-
Tax Rate - - - - - - - -
Total Cost 1,737 1,800 1,846 1,960 1,969 2,150 2,564 -26.77%
-
Net Worth -8,723 -8,569 -8,734 0 -8,746 -7,136 -7,484 13.04%
Dividend
30/11/15 31/08/15 31/05/15 01/03/15 28/02/15 30/11/14 31/08/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/15 31/08/15 31/05/15 01/03/15 28/02/15 30/11/14 31/08/14 CAGR
Net Worth -8,723 -8,569 -8,734 0 -8,746 -7,136 -7,484 13.04%
NOSH 751,999 771,999 823,999 865,999 865,999 743,333 831,666 -7.74%
Ratio Analysis
30/11/15 31/08/15 31/05/15 01/03/15 28/02/15 30/11/14 31/08/14 CAGR
NP Margin -1,236.15% -1,223.53% -1,413.11% -1,215.44% -1,195.39% -1,219.02% -1,228.50% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/11/15 31/08/15 31/05/15 01/03/15 28/02/15 30/11/14 31/08/14 CAGR
RPS 0.02 0.02 0.01 0.02 0.02 0.02 0.02 0.00%
EPS -0.21 -0.22 -0.21 -0.21 -0.21 -0.27 -0.29 -22.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0116 -0.0111 -0.0106 0.00 -0.0101 -0.0096 -0.009 22.52%
Adjusted Per Share Value based on latest NOSH - 865,999
30/11/15 31/08/15 31/05/15 01/03/15 28/02/15 30/11/14 31/08/14 CAGR
RPS 0.02 0.02 0.02 0.02 0.02 0.02 0.03 -27.71%
EPS -0.21 -0.22 -0.23 -0.24 -0.24 -0.26 -0.31 -26.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0115 -0.0113 -0.0115 0.00 -0.0115 -0.0094 -0.0099 12.74%
Price Multiplier on Financial Quarter End Date
30/11/15 31/08/15 31/05/15 01/03/15 28/02/15 30/11/14 31/08/14 CAGR
Date 30/11/15 28/08/15 29/05/15 27/02/15 27/02/15 28/11/14 29/08/14 -
Price 0.01 0.01 0.01 0.01 0.01 0.01 0.01 -
P/RPS 57.85 56.76 67.54 58.12 56.97 45.60 43.09 26.58%
P/EPS -4.68 -4.64 -4.78 -4.78 -4.77 -3.74 -3.51 25.89%
EY -21.37 -21.55 -20.92 -20.91 -20.98 -26.73 -28.51 -20.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/11/15 31/08/15 31/05/15 01/03/15 28/02/15 30/11/14 31/08/14 CAGR
Date - - - - 30/03/15 31/12/14 20/10/14 -
Price 0.00 0.00 0.00 0.00 0.01 0.01 0.01 -
P/RPS 0.00 0.00 0.00 0.00 56.97 45.60 43.09 -
P/EPS 0.00 0.00 0.00 0.00 -4.77 -3.74 -3.51 -
EY 0.00 0.00 0.00 0.00 -20.98 -26.73 -28.51 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment