[GFM] QoQ Annualized Quarter Result on 01-Mar-2015 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
Quarter
01-Mar-2015 [#2]
Profit Trend
QoQ-0.0%
YoY--%
View:
Show?
Annualized Quarter Result
30/11/15 31/08/15 31/05/15 01/03/15 28/02/15 30/11/14 31/08/14 CAGR
Revenue 0 130 118 116 116 108 194 -
PBT 0 -1,679 -1,724 -1,760 -1,760 -1,784 -2,339 -
Tax 0 0 0 0 0 0 -7 -
NP 0 -1,679 -1,724 -1,760 -1,760 -1,784 -2,346 -
-
NP to SH 0 -1,679 -1,724 -1,760 -1,760 -1,784 -2,346 -
-
Tax Rate - - - - - - - -
Total Cost 0 1,809 1,842 1,876 1,876 1,892 2,540 -
-
Net Worth -8,723 -8,874 -8,566 0 -8,079 -7,136 -7,280 15.57%
Dividend
30/11/15 31/08/15 31/05/15 01/03/15 28/02/15 30/11/14 31/08/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/15 31/08/15 31/05/15 01/03/15 28/02/15 30/11/14 31/08/14 CAGR
Net Worth -8,723 -8,874 -8,566 0 -8,079 -7,136 -7,280 15.57%
NOSH 751,999 799,523 808,125 800,000 800,000 743,333 808,965 -5.67%
Ratio Analysis
30/11/15 31/08/15 31/05/15 01/03/15 28/02/15 30/11/14 31/08/14 CAGR
NP Margin 0.00% -1,291.54% -1,452.82% -1,517.24% -1,517.24% -1,651.85% -1,209.28% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/11/15 31/08/15 31/05/15 01/03/15 28/02/15 30/11/14 31/08/14 CAGR
RPS 0.00 0.02 0.01 0.01 0.01 0.01 0.02 -
EPS 0.00 -0.21 -0.21 -0.22 -0.22 -0.24 -0.29 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0116 -0.0111 -0.0106 0.00 -0.0101 -0.0096 -0.009 22.52%
Adjusted Per Share Value based on latest NOSH - 865,999
30/11/15 31/08/15 31/05/15 01/03/15 28/02/15 30/11/14 31/08/14 CAGR
RPS 0.00 0.02 0.02 0.02 0.02 0.01 0.03 -
EPS 0.00 -0.22 -0.23 -0.23 -0.23 -0.23 -0.31 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0115 -0.0117 -0.0113 0.00 -0.0106 -0.0094 -0.0096 15.55%
Price Multiplier on Financial Quarter End Date
30/11/15 31/08/15 31/05/15 01/03/15 28/02/15 30/11/14 31/08/14 CAGR
Date 30/11/15 28/08/15 29/05/15 27/02/15 27/02/15 28/11/14 29/08/14 -
Price 0.01 0.01 0.01 0.01 0.01 0.01 0.01 -
P/RPS 0.00 61.50 68.10 68.97 68.97 68.83 41.70 -
P/EPS 0.00 -4.76 -4.69 -4.55 -4.55 -4.17 -3.45 -
EY 0.00 -21.00 -21.33 -22.00 -22.00 -24.00 -29.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/11/15 31/08/15 31/05/15 01/03/15 28/02/15 30/11/14 31/08/14 CAGR
Date 18/01/16 26/10/15 15/06/15 - 30/03/15 31/12/14 20/10/14 -
Price 0.01 0.01 0.01 0.00 0.01 0.01 0.01 -
P/RPS 0.00 61.50 68.10 0.00 68.97 68.83 41.70 -
P/EPS 0.00 -4.76 -4.69 0.00 -4.55 -4.17 -3.45 -
EY 0.00 -21.00 -21.33 0.00 -22.00 -24.00 -29.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment