[MTRONIC] QoQ TTM Result on 31-Dec-2007 [#4]

Stock
[MTRONIC] METRONIC GLOBAL BHD
Announcement Date
29-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- -80.73%
YoY- -88.92%
Quarter Report
Latest QR
Upcoming QR
MTRONIC's Result
MTRONIC's Financial Summary
View:
Show?
TTM Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 49,625 44,519 44,176 53,759 70,174 88,183 102,617 -38.30%
PBT -5,230 -4,635 -3,313 1,267 6,508 9,577 12,239 -
Tax 326 219 68 -854 -1,933 -2,725 -3,564 -
NP -4,904 -4,416 -3,245 413 4,575 6,852 8,675 -
-
NP to SH -4,580 -3,967 -2,837 987 5,122 7,312 9,020 -
-
Tax Rate - - - 67.40% 29.70% 28.45% 29.12% -
Total Cost 54,529 48,935 47,421 53,346 65,599 81,331 93,942 -30.34%
-
Net Worth 78,705 80,599 78,559 80,951 75,640 0 0 -
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 78,705 80,599 78,559 80,951 75,640 0 0 -
NOSH 631,666 650,000 633,030 635,909 585,000 319,230 284,426 69.97%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin -9.88% -9.92% -7.35% 0.77% 6.52% 7.77% 8.45% -
ROE -5.82% -4.92% -3.61% 1.22% 6.77% 0.00% 0.00% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 7.86 6.85 6.98 8.45 12.00 27.62 36.08 -63.69%
EPS -0.73 -0.61 -0.45 0.16 0.88 2.29 3.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1246 0.124 0.1241 0.1273 0.1293 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 635,909
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 3.03 2.72 2.70 3.28 4.28 5.38 6.26 -38.27%
EPS -0.28 -0.24 -0.17 0.06 0.31 0.45 0.55 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.048 0.0492 0.0479 0.0494 0.0462 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.05 0.06 0.10 0.16 0.16 0.42 0.35 -
P/RPS 0.64 0.88 1.43 1.89 1.33 1.52 0.97 -24.15%
P/EPS -6.90 -9.83 -22.31 103.09 18.27 18.34 11.04 -
EY -14.50 -10.17 -4.48 0.97 5.47 5.45 9.06 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.48 0.81 1.26 1.24 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 27/11/08 28/08/08 28/05/08 29/02/08 28/11/07 29/08/07 29/05/07 -
Price 0.04 0.06 0.09 0.10 0.17 0.16 0.35 -
P/RPS 0.51 0.88 1.29 1.18 1.42 0.58 0.97 -34.78%
P/EPS -5.52 -9.83 -20.08 64.43 19.42 6.99 11.04 -
EY -18.13 -10.17 -4.98 1.55 5.15 14.32 9.06 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.48 0.73 0.79 1.31 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment