[MTRONIC] QoQ TTM Result on 31-Mar-2007 [#1]

Stock
[MTRONIC] METRONIC GLOBAL BHD
Announcement Date
29-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- 1.29%
YoY- 2.75%
Quarter Report
Latest QR
Upcoming QR
MTRONIC's Result
MTRONIC's Financial Summary
View:
Show?
TTM Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 53,759 70,174 88,183 102,617 110,942 109,800 92,828 -30.45%
PBT 1,267 6,508 9,577 12,239 12,222 13,742 11,936 -77.48%
Tax -854 -1,933 -2,725 -3,564 -3,533 -4,084 -3,415 -60.20%
NP 413 4,575 6,852 8,675 8,689 9,658 8,521 -86.63%
-
NP to SH 987 5,122 7,312 9,020 8,905 9,739 8,577 -76.24%
-
Tax Rate 67.40% 29.70% 28.45% 29.12% 28.91% 29.72% 28.61% -
Total Cost 53,346 65,599 81,331 93,942 102,253 100,142 84,307 -26.23%
-
Net Worth 80,951 75,640 0 0 61,595 58,831 55,905 27.90%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div - - - - - 624 1,241 -
Div Payout % - - - - - 6.42% 14.48% -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 80,951 75,640 0 0 61,595 58,831 55,905 27.90%
NOSH 635,909 585,000 319,230 284,426 283,979 285,176 283,066 71.27%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 0.77% 6.52% 7.77% 8.45% 7.83% 8.80% 9.18% -
ROE 1.22% 6.77% 0.00% 0.00% 14.46% 16.55% 15.34% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 8.45 12.00 27.62 36.08 39.07 38.50 32.79 -59.40%
EPS 0.16 0.88 2.29 3.17 3.14 3.42 3.03 -85.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.22 0.44 -
NAPS 0.1273 0.1293 0.00 0.00 0.2169 0.2063 0.1975 -25.32%
Adjusted Per Share Value based on latest NOSH - 284,426
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 3.28 4.28 5.38 6.26 6.77 6.70 5.67 -30.50%
EPS 0.06 0.31 0.45 0.55 0.54 0.59 0.52 -76.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.04 0.08 -
NAPS 0.0494 0.0462 0.00 0.00 0.0376 0.0359 0.0341 27.94%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 0.16 0.16 0.42 0.35 0.40 0.32 0.26 -
P/RPS 1.89 1.33 1.52 0.97 1.02 0.83 0.79 78.59%
P/EPS 103.09 18.27 18.34 11.04 12.76 9.37 8.58 422.21%
EY 0.97 5.47 5.45 9.06 7.84 10.67 11.65 -80.84%
DY 0.00 0.00 0.00 0.00 0.00 0.69 1.69 -
P/NAPS 1.26 1.24 0.00 0.00 1.84 1.55 1.32 -3.04%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 29/02/08 28/11/07 29/08/07 29/05/07 28/02/07 28/11/06 30/08/06 -
Price 0.10 0.17 0.16 0.35 0.35 0.41 0.34 -
P/RPS 1.18 1.42 0.58 0.97 0.90 1.06 1.04 8.75%
P/EPS 64.43 19.42 6.99 11.04 11.16 12.01 11.22 219.65%
EY 1.55 5.15 14.32 9.06 8.96 8.33 8.91 -68.73%
DY 0.00 0.00 0.00 0.00 0.00 0.54 1.29 -
P/NAPS 0.79 1.31 0.00 0.00 1.61 1.99 1.72 -40.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment