[MTRONIC] YoY Quarter Result on 30-Jun-2007 [#2]

Stock
[MTRONIC] METRONIC GLOBAL BHD
Announcement Date
29-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- -76.08%
YoY- -80.45%
Quarter Report
Latest QR
Upcoming QR
MTRONIC's Result
MTRONIC's Financial Summary
View:
Show?
Quarter Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 21,724 12,269 16,623 10,986 25,420 21,439 39,539 -9.49%
PBT 3,427 -624 -988 334 2,996 3,245 3,888 -2.08%
Tax 82 -18 87 -64 -903 -920 -1,202 -
NP 3,509 -642 -901 270 2,093 2,325 2,686 4.55%
-
NP to SH 2,532 -497 -715 415 2,123 2,325 2,686 -0.97%
-
Tax Rate -2.39% - - 19.16% 30.14% 28.35% 30.92% -
Total Cost 18,215 12,911 17,524 10,716 23,327 19,114 36,853 -11.07%
-
Net Worth 63,426 72,686 80,599 76,455 55,905 48,768 17,906 23.45%
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 63,426 72,686 80,599 76,455 55,905 48,768 17,906 23.45%
NOSH 632,999 621,250 650,000 319,230 283,066 283,536 137,743 28.92%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 16.15% -5.23% -5.42% 2.46% 8.23% 10.84% 6.79% -
ROE 3.99% -0.68% -0.89% 0.54% 3.80% 4.77% 15.00% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 3.43 1.97 2.56 3.44 8.98 7.56 28.70 -29.80%
EPS 0.40 -0.08 -0.11 0.13 0.75 0.82 1.95 -23.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1002 0.117 0.124 0.2395 0.1975 0.172 0.13 -4.24%
Adjusted Per Share Value based on latest NOSH - 319,230
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 1.33 0.75 1.01 0.67 1.55 1.31 2.41 -9.42%
EPS 0.15 -0.03 -0.04 0.03 0.13 0.14 0.16 -1.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0387 0.0444 0.0492 0.0467 0.0341 0.0298 0.0109 23.50%
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 -
Price 0.05 0.06 0.06 0.42 0.26 0.40 0.29 -
P/RPS 1.46 3.04 2.35 12.20 2.90 5.29 1.01 6.33%
P/EPS 12.50 -75.00 -54.55 323.08 34.67 48.78 14.87 -2.85%
EY 8.00 -1.33 -1.83 0.31 2.88 2.05 6.72 2.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.51 0.48 1.75 1.32 2.33 2.23 -22.04%
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 25/08/10 27/08/09 28/08/08 29/08/07 30/08/06 30/08/05 26/08/04 -
Price 0.05 0.09 0.06 0.16 0.34 0.36 0.37 -
P/RPS 1.46 4.56 2.35 4.65 3.79 4.76 1.29 2.08%
P/EPS 12.50 -112.50 -54.55 123.08 45.33 43.90 18.97 -6.71%
EY 8.00 -0.89 -1.83 0.81 2.21 2.28 5.27 7.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.77 0.48 0.67 1.72 2.09 2.85 -25.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment