[MTRONIC] QoQ TTM Result on 30-Jun-2007 [#2]

Stock
[MTRONIC] METRONIC GLOBAL BHD
Announcement Date
29-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- -18.94%
YoY- -14.75%
Quarter Report
Latest QR
Upcoming QR
MTRONIC's Result
MTRONIC's Financial Summary
View:
Show?
TTM Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 44,176 53,759 70,174 88,183 102,617 110,942 109,800 -45.47%
PBT -3,313 1,267 6,508 9,577 12,239 12,222 13,742 -
Tax 68 -854 -1,933 -2,725 -3,564 -3,533 -4,084 -
NP -3,245 413 4,575 6,852 8,675 8,689 9,658 -
-
NP to SH -2,837 987 5,122 7,312 9,020 8,905 9,739 -
-
Tax Rate - 67.40% 29.70% 28.45% 29.12% 28.91% 29.72% -
Total Cost 47,421 53,346 65,599 81,331 93,942 102,253 100,142 -39.21%
-
Net Worth 78,559 80,951 75,640 0 0 61,595 58,831 21.24%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - - - - - - 624 -
Div Payout % - - - - - - 6.42% -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 78,559 80,951 75,640 0 0 61,595 58,831 21.24%
NOSH 633,030 635,909 585,000 319,230 284,426 283,979 285,176 70.08%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin -7.35% 0.77% 6.52% 7.77% 8.45% 7.83% 8.80% -
ROE -3.61% 1.22% 6.77% 0.00% 0.00% 14.46% 16.55% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 6.98 8.45 12.00 27.62 36.08 39.07 38.50 -67.93%
EPS -0.45 0.16 0.88 2.29 3.17 3.14 3.42 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.22 -
NAPS 0.1241 0.1273 0.1293 0.00 0.00 0.2169 0.2063 -28.71%
Adjusted Per Share Value based on latest NOSH - 319,230
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 2.89 3.51 4.58 5.76 6.70 7.25 7.17 -45.40%
EPS -0.19 0.06 0.33 0.48 0.59 0.58 0.64 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.04 -
NAPS 0.0513 0.0529 0.0494 0.00 0.00 0.0402 0.0384 21.27%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 0.10 0.16 0.16 0.42 0.35 0.40 0.32 -
P/RPS 1.43 1.89 1.33 1.52 0.97 1.02 0.83 43.66%
P/EPS -22.31 103.09 18.27 18.34 11.04 12.76 9.37 -
EY -4.48 0.97 5.47 5.45 9.06 7.84 10.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.69 -
P/NAPS 0.81 1.26 1.24 0.00 0.00 1.84 1.55 -35.09%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 28/05/08 29/02/08 28/11/07 29/08/07 29/05/07 28/02/07 28/11/06 -
Price 0.09 0.10 0.17 0.16 0.35 0.35 0.41 -
P/RPS 1.29 1.18 1.42 0.58 0.97 0.90 1.06 13.97%
P/EPS -20.08 64.43 19.42 6.99 11.04 11.16 12.01 -
EY -4.98 1.55 5.15 14.32 9.06 8.96 8.33 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.54 -
P/NAPS 0.73 0.79 1.31 0.00 0.00 1.61 1.99 -48.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment