[MTRONIC] QoQ TTM Result on 31-Dec-2014 [#4]

Stock
[MTRONIC] METRONIC GLOBAL BHD
Announcement Date
27-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Dec-2014 [#4]
Profit Trend
QoQ- 149.43%
YoY- -74.77%
Quarter Report
Latest QR
Upcoming QR
MTRONIC's Result
MTRONIC's Financial Summary
View:
Show?
TTM Result
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Revenue 37,540 35,670 33,587 33,310 31,759 28,000 28,112 21.24%
PBT 1,878 2,096 1,818 1,340 627 1,031 6,402 -55.81%
Tax -639 -665 -602 -38 138 143 30 -
NP 1,239 1,431 1,216 1,302 765 1,174 6,432 -66.61%
-
NP to SH 1,239 1,431 1,216 1,302 522 1,127 6,509 -66.87%
-
Tax Rate 34.03% 31.73% 33.11% 2.84% -22.01% -13.87% -0.47% -
Total Cost 36,301 34,239 32,371 32,008 30,994 26,826 21,680 40.96%
-
Net Worth 54,600 0 54,250 50,866 39,900 45,733 55,429 -0.99%
Dividend
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Net Worth 54,600 0 54,250 50,866 39,900 45,733 55,429 -0.99%
NOSH 780,000 821,999 775,000 726,666 570,000 653,333 803,333 -1.94%
Ratio Analysis
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
NP Margin 3.30% 4.01% 3.62% 3.91% 2.41% 4.19% 22.88% -
ROE 2.27% 0.00% 2.24% 2.56% 1.31% 2.46% 11.74% -
Per Share
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 4.81 4.34 4.33 4.58 5.57 4.29 3.50 23.58%
EPS 0.16 0.17 0.16 0.18 0.09 0.17 0.81 -66.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.07 0.00 0.07 0.07 0.07 0.07 0.069 0.96%
Adjusted Per Share Value based on latest NOSH - 726,666
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 2.45 2.33 2.19 2.18 2.07 1.83 1.84 21.01%
EPS 0.08 0.09 0.08 0.09 0.03 0.07 0.43 -67.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0357 0.00 0.0354 0.0332 0.0261 0.0299 0.0362 -0.92%
Price Multiplier on Financial Quarter End Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 -
Price 0.07 0.095 0.09 0.085 0.095 0.095 0.10 -
P/RPS 1.45 2.19 2.08 1.85 1.71 2.22 2.86 -36.39%
P/EPS 44.07 54.57 57.36 47.44 103.74 55.07 12.34 133.46%
EY 2.27 1.83 1.74 2.11 0.96 1.82 8.10 -57.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.00 1.29 1.21 1.36 1.36 1.45 -21.92%
Price Multiplier on Announcement Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 19/11/15 21/08/15 21/05/15 27/02/15 21/11/14 21/08/14 22/05/14 -
Price 0.07 0.08 0.085 0.09 0.085 0.115 0.10 -
P/RPS 1.45 1.84 1.96 1.96 1.53 2.68 2.86 -36.39%
P/EPS 44.07 45.95 54.17 50.23 92.82 66.67 12.34 133.46%
EY 2.27 2.18 1.85 1.99 1.08 1.50 8.10 -57.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.00 1.21 1.29 1.21 1.64 1.45 -21.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment