[MTRONIC] QoQ Cumulative Quarter Result on 31-Dec-2014 [#4]

Stock
[MTRONIC] METRONIC GLOBAL BHD
Announcement Date
27-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Dec-2014 [#4]
Profit Trend
QoQ- 125.64%
YoY- -75.95%
Quarter Report
Latest QR
Upcoming QR
MTRONIC's Result
MTRONIC's Financial Summary
View:
Show?
Cumulative Result
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Revenue 28,500 17,675 8,296 33,057 24,332 15,183 8,019 132.70%
PBT 1,029 1,128 719 1,856 555 512 241 162.95%
Tax -545 -566 -564 -615 -5 -76 0 -
NP 484 562 155 1,241 550 436 241 59.11%
-
NP to SH 484 562 155 1,241 550 436 241 59.11%
-
Tax Rate 52.96% 50.18% 78.44% 33.14% 0.90% 14.84% 0.00% -
Total Cost 28,016 17,113 8,141 31,816 23,782 14,747 7,778 134.79%
-
Net Worth 56,466 56,199 54,250 49,576 48,125 50,866 55,429 1.24%
Dividend
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Net Worth 56,466 56,199 54,250 49,576 48,125 50,866 55,429 1.24%
NOSH 806,666 802,857 775,000 708,235 687,500 726,666 803,333 0.27%
Ratio Analysis
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
NP Margin 1.70% 3.18% 1.87% 3.75% 2.26% 2.87% 3.01% -
ROE 0.86% 1.00% 0.29% 2.50% 1.14% 0.86% 0.43% -
Per Share
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 3.53 2.20 1.07 4.67 3.54 2.09 1.00 131.65%
EPS 0.06 0.07 0.02 0.19 0.08 0.08 0.03 58.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.07 0.07 0.07 0.07 0.07 0.07 0.069 0.96%
Adjusted Per Share Value based on latest NOSH - 726,666
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 1.86 1.15 0.54 2.16 1.59 0.99 0.52 133.70%
EPS 0.03 0.04 0.01 0.08 0.04 0.03 0.02 31.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0369 0.0367 0.0354 0.0324 0.0314 0.0332 0.0362 1.28%
Price Multiplier on Financial Quarter End Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 -
Price 0.07 0.095 0.09 0.085 0.095 0.095 0.10 -
P/RPS 1.98 4.32 8.41 1.82 2.68 4.55 10.02 -66.04%
P/EPS 116.67 135.71 450.00 48.51 118.75 158.33 333.33 -50.30%
EY 0.86 0.74 0.22 2.06 0.84 0.63 0.30 101.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.36 1.29 1.21 1.36 1.36 1.45 -21.92%
Price Multiplier on Announcement Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 19/11/15 21/08/15 21/05/15 27/02/15 21/11/14 21/08/14 22/05/14 -
Price 0.07 0.08 0.085 0.09 0.085 0.115 0.10 -
P/RPS 1.98 3.63 7.94 1.93 2.40 5.50 10.02 -66.04%
P/EPS 116.67 114.29 425.00 51.36 106.25 191.67 333.33 -50.30%
EY 0.86 0.88 0.24 1.95 0.94 0.52 0.30 101.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.14 1.21 1.29 1.21 1.64 1.45 -21.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment