[MTRONIC] QoQ TTM Result on 31-Mar-2014 [#1]

Stock
[MTRONIC] METRONIC GLOBAL BHD
Announcement Date
22-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Mar-2014 [#1]
Profit Trend
QoQ- 26.14%
YoY- 119.43%
Quarter Report
Latest QR
Upcoming QR
MTRONIC's Result
MTRONIC's Financial Summary
View:
Show?
TTM Result
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Revenue 33,310 31,759 28,000 28,112 28,298 30,969 41,593 -13.72%
PBT 1,340 627 1,031 6,402 4,898 427 -27,100 -
Tax -38 138 143 30 230 -1,012 -1,018 -88.76%
NP 1,302 765 1,174 6,432 5,128 -585 -28,118 -
-
NP to SH 1,302 522 1,127 6,509 5,160 157 -28,278 -
-
Tax Rate 2.84% -22.01% -13.87% -0.47% -4.70% 237.00% - -
Total Cost 32,008 30,994 26,826 21,680 23,170 31,554 69,711 -40.39%
-
Net Worth 50,866 39,900 45,733 55,429 42,000 40,525 37,397 22.69%
Dividend
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Net Worth 50,866 39,900 45,733 55,429 42,000 40,525 37,397 22.69%
NOSH 726,666 570,000 653,333 803,333 600,000 653,636 633,863 9.50%
Ratio Analysis
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
NP Margin 3.91% 2.41% 4.19% 22.88% 18.12% -1.89% -67.60% -
ROE 2.56% 1.31% 2.46% 11.74% 12.29% 0.39% -75.61% -
Per Share
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 4.58 5.57 4.29 3.50 4.72 4.74 6.56 -21.24%
EPS 0.18 0.09 0.17 0.81 0.86 0.02 -4.46 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.07 0.07 0.07 0.069 0.07 0.062 0.059 12.03%
Adjusted Per Share Value based on latest NOSH - 803,333
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 2.18 2.07 1.83 1.84 1.85 2.02 2.72 -13.68%
EPS 0.09 0.03 0.07 0.43 0.34 0.01 -1.85 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0332 0.0261 0.0299 0.0362 0.0274 0.0265 0.0244 22.72%
Price Multiplier on Financial Quarter End Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 -
Price 0.085 0.095 0.095 0.10 0.095 0.11 0.105 -
P/RPS 1.85 1.71 2.22 2.86 2.01 2.32 1.60 10.13%
P/EPS 47.44 103.74 55.07 12.34 11.05 457.96 -2.35 -
EY 2.11 0.96 1.82 8.10 9.05 0.22 -42.49 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.21 1.36 1.36 1.45 1.36 1.77 1.78 -22.63%
Price Multiplier on Announcement Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 27/02/15 21/11/14 21/08/14 22/05/14 28/02/14 21/11/13 23/08/13 -
Price 0.09 0.085 0.115 0.10 0.10 0.095 0.105 -
P/RPS 1.96 1.53 2.68 2.86 2.12 2.01 1.60 14.44%
P/EPS 50.23 92.82 66.67 12.34 11.63 395.51 -2.35 -
EY 1.99 1.08 1.50 8.10 8.60 0.25 -42.49 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.29 1.21 1.64 1.45 1.43 1.53 1.78 -19.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment