[ANCOMLB] QoQ TTM Result on 28-Feb-2015 [#3]

Stock
[ANCOMLB] ANCOM LOGISTICS BERHAD
Announcement Date
30-Apr-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2015
Quarter
28-Feb-2015 [#3]
Profit Trend
QoQ- -99.36%
YoY- -99.41%
Quarter Report
Latest QR
Upcoming QR
ANCOMLB's Result
ANCOMLB's Financial Summary
View:
Show?
TTM Result
30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 CAGR
Revenue 33,439 32,369 32,253 32,232 32,266 41,427 49,729 -23.22%
PBT 1,321 1,116 758 1,178 13,681 13,996 14,939 -80.12%
Tax -1,419 -1,409 -1,211 -709 -779 -821 -1,016 24.92%
NP -98 -293 -453 469 12,902 13,175 13,923 -
-
NP to SH -1,288 -1,590 -1,540 81 12,650 13,525 14,163 -
-
Tax Rate 107.42% 126.25% 159.76% 60.19% 5.69% 5.87% 6.80% -
Total Cost 33,537 32,662 32,706 31,763 19,364 28,252 35,806 -4.26%
-
Net Worth 17,999 28,397 26,999 33,130 33,130 33,130 52,061 -50.70%
Dividend
30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 CAGR
Net Worth 17,999 28,397 26,999 33,130 33,130 33,130 52,061 -50.70%
NOSH 473,286 473,286 473,286 473,286 473,286 473,286 473,286 0.00%
Ratio Analysis
30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 CAGR
NP Margin -0.29% -0.91% -1.40% 1.46% 39.99% 31.80% 28.00% -
ROE -7.16% -5.60% -5.70% 0.24% 38.18% 40.82% 27.20% -
Per Share
30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 CAGR
RPS 11.15 6.84 7.17 6.81 6.82 8.75 10.51 4.01%
EPS -0.43 -0.34 -0.34 0.02 2.67 2.86 2.99 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.06 0.06 0.06 0.07 0.07 0.07 0.11 -33.21%
Adjusted Per Share Value based on latest NOSH - 473,286
30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 CAGR
RPS 7.07 6.84 6.81 6.81 6.82 8.75 10.51 -23.20%
EPS -0.27 -0.34 -0.33 0.02 2.67 2.86 2.99 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.038 0.06 0.057 0.07 0.07 0.07 0.11 -50.73%
Price Multiplier on Financial Quarter End Date
30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 CAGR
Date 30/11/15 28/08/15 29/05/15 27/02/15 28/11/14 29/08/14 30/05/14 -
Price 0.105 0.105 0.165 0.17 0.13 0.125 0.11 -
P/RPS 0.94 1.54 2.30 2.50 1.91 1.43 1.05 -7.10%
P/EPS -24.46 -31.25 -48.21 993.32 4.86 4.37 3.68 -
EY -4.09 -3.20 -2.07 0.10 20.56 22.86 27.20 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.75 1.75 2.75 2.43 1.86 1.79 1.00 45.17%
Price Multiplier on Announcement Date
30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 CAGR
Date 29/01/16 28/10/15 30/07/15 30/04/15 30/01/15 23/10/14 25/07/14 -
Price 0.105 0.125 0.13 0.17 0.14 0.12 0.135 -
P/RPS 0.94 1.83 1.81 2.50 2.05 1.37 1.28 -18.58%
P/EPS -24.46 -37.21 -37.99 993.32 5.24 4.20 4.51 -
EY -4.09 -2.69 -2.63 0.10 19.09 23.81 22.17 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.75 2.08 2.17 2.43 2.00 1.71 1.23 26.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment