[ANCOMLB] QoQ TTM Result on 31-May-2014 [#4]

Stock
[ANCOMLB] ANCOM LOGISTICS BERHAD
Announcement Date
25-Jul-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2014
Quarter
31-May-2014 [#4]
Profit Trend
QoQ- 3.98%
YoY- 2155.25%
Quarter Report
Latest QR
Upcoming QR
ANCOMLB's Result
ANCOMLB's Financial Summary
View:
Show?
TTM Result
28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 CAGR
Revenue 32,232 32,266 41,427 49,729 55,511 62,720 61,486 -35.06%
PBT 1,178 13,681 13,996 14,939 15,850 3,232 2,908 -45.34%
Tax -709 -779 -821 -1,016 -1,618 -1,372 -1,348 -34.91%
NP 469 12,902 13,175 13,923 14,232 1,860 1,560 -55.22%
-
NP to SH 81 12,650 13,525 14,163 13,621 1,087 345 -62.04%
-
Tax Rate 60.19% 5.69% 5.87% 6.80% 10.21% 42.45% 46.35% -
Total Cost 31,763 19,364 28,252 35,806 41,279 60,860 59,926 -34.58%
-
Net Worth 33,130 33,130 33,130 52,061 52,061 0 56,794 -30.25%
Dividend
28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 CAGR
Div - - - - - - 47 -
Div Payout % - - - - - - 13.72% -
Equity
28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 CAGR
Net Worth 33,130 33,130 33,130 52,061 52,061 0 56,794 -30.25%
NOSH 473,286 473,286 473,286 473,286 473,286 473,286 473,286 0.00%
Ratio Analysis
28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 CAGR
NP Margin 1.46% 39.99% 31.80% 28.00% 25.64% 2.97% 2.54% -
ROE 0.24% 38.18% 40.82% 27.20% 26.16% 0.00% 0.61% -
Per Share
28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 CAGR
RPS 6.81 6.82 8.75 10.51 11.73 13.25 12.99 -35.06%
EPS 0.02 2.67 2.86 2.99 2.88 0.23 0.07 -56.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.01 -
NAPS 0.07 0.07 0.07 0.11 0.11 0.00 0.12 -30.25%
Adjusted Per Share Value based on latest NOSH - 473,286
28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 CAGR
RPS 6.81 6.82 8.75 10.51 11.73 13.25 12.99 -35.06%
EPS 0.02 2.67 2.86 2.99 2.88 0.23 0.07 -56.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.01 -
NAPS 0.07 0.07 0.07 0.11 0.11 0.00 0.12 -30.25%
Price Multiplier on Financial Quarter End Date
28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 CAGR
Date 27/02/15 28/11/14 29/08/14 30/05/14 28/02/14 29/11/13 30/08/13 -
Price 0.17 0.13 0.125 0.11 0.15 0.19 0.175 -
P/RPS 2.50 1.91 1.43 1.05 1.28 1.43 1.35 50.97%
P/EPS 993.32 4.86 4.37 3.68 5.21 82.73 240.07 158.40%
EY 0.10 20.56 22.86 27.20 19.19 1.21 0.42 -61.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.06 -
P/NAPS 2.43 1.86 1.79 1.00 1.36 0.00 1.46 40.57%
Price Multiplier on Announcement Date
28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 CAGR
Date 30/04/15 30/01/15 23/10/14 25/07/14 30/04/14 27/01/14 29/10/13 -
Price 0.17 0.14 0.12 0.135 0.165 0.14 0.18 -
P/RPS 2.50 2.05 1.37 1.28 1.41 1.06 1.39 48.05%
P/EPS 993.32 5.24 4.20 4.51 5.73 60.96 246.93 153.58%
EY 0.10 19.09 23.81 22.17 17.44 1.64 0.40 -60.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.06 -
P/NAPS 2.43 2.00 1.71 1.23 1.50 0.00 1.50 38.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment