[NCT] QoQ TTM Result on 31-Dec-2004 [#4]

Stock
[NCT] NCT ALLIANCE BERHAD
Announcement Date
20-Jan-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
31-Dec-2004 [#4]
Profit Trend
QoQ- 3630.77%
YoY--%
Quarter Report
Latest QR
Upcoming QR
NCT's Result
NCT's Financial Summary
View:
Show?
TTM Result
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Revenue 25,437 16,838 8,634 2,933 171 0 -
PBT 4,985 3,258 1,759 480 -3 0 -
Tax -1,178 -712 -362 -21 -10 0 -
NP 3,807 2,546 1,397 459 -13 0 -
-
NP to SH 2,697 1,870 1,066 459 -13 0 -
-
Tax Rate 23.63% 21.85% 20.58% 4.38% - - -
Total Cost 21,630 14,292 7,237 2,474 184 0 -
-
Net Worth 0 9,158 8,663 2,393 -108 0 -
Dividend
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Net Worth 0 9,158 8,663 2,393 -108 0 -
NOSH 49,938 49,937 50,165 11,238 0 0 -
Ratio Analysis
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
NP Margin 14.97% 15.12% 16.18% 15.65% -7.60% 0.00% -
ROE 0.00% 20.42% 12.30% 19.18% 0.00% 0.00% -
Per Share
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 50.94 33.72 17.21 26.10 855,000.00 0.00 -
EPS 5.40 3.74 2.12 4.08 -65,000.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.1834 0.1727 0.213 -5,428.80 0.00 -
Adjusted Per Share Value based on latest NOSH - 11,238
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 1.37 0.91 0.47 0.16 0.01 0.00 -
EPS 0.15 0.10 0.06 0.02 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.0049 0.0047 0.0013 -0.0001 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date 30/09/05 30/06/05 31/03/05 31/12/04 - - -
Price 0.26 0.26 0.27 0.23 0.00 0.00 -
P/RPS 0.51 0.77 1.57 0.88 0.00 0.00 -
P/EPS 4.81 6.94 12.71 5.63 0.00 0.00 -
EY 20.77 14.40 7.87 17.76 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.42 1.56 1.08 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date 28/11/05 05/08/05 - - - - -
Price 0.25 0.26 0.00 0.00 0.00 0.00 -
P/RPS 0.49 0.77 0.00 0.00 0.00 0.00 -
P/EPS 4.63 6.94 0.00 0.00 0.00 0.00 -
EY 21.60 14.40 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.42 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment