[ECOHLDS] QoQ TTM Result on 30-Nov-2019 [#2]

Stock
[ECOHLDS] ECOBUILT HOLDINGS BERHAD
Announcement Date
21-Jan-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2020
Quarter
30-Nov-2019 [#2]
Profit Trend
QoQ- 5.64%
YoY- 169.33%
Quarter Report
Latest QR
Upcoming QR
ECOHLDS's Result
ECOHLDS's Financial Summary
View:
Show?
TTM Result
31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
Revenue 144,371 127,377 127,248 101,396 76,163 62,205 53,406 93.47%
PBT -1,165 -2,128 4,787 4,286 3,719 3,916 -4,552 -59.52%
Tax -452 -203 314 -1,155 -737 -685 78 -
NP -1,617 -2,331 5,101 3,131 2,982 3,231 -4,474 -49.10%
-
NP to SH -2,252 -2,935 4,373 2,247 2,127 2,512 -5,022 -41.27%
-
Tax Rate - - -6.56% 26.95% 19.82% 17.49% - -
Total Cost 145,988 129,708 122,147 98,265 73,181 58,974 57,880 84.77%
-
Net Worth 118,840 103,914 111,753 110,907 84,101 71,657 71,396 40.23%
Dividend
31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
Net Worth 118,840 103,914 111,753 110,907 84,101 71,657 71,396 40.23%
NOSH 313,563 313,563 313,563 313,563 211,522 162,709 162,709 54.55%
Ratio Analysis
31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
NP Margin -1.12% -1.83% 4.01% 3.09% 3.92% 5.19% -8.38% -
ROE -1.89% -2.82% 3.91% 2.03% 2.53% 3.51% -7.03% -
Per Share
31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
RPS 46.04 40.62 40.58 32.34 36.01 38.23 32.82 25.18%
EPS -0.72 -0.94 1.39 0.72 1.01 1.54 -3.09 -61.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.379 0.3314 0.3564 0.3537 0.3976 0.4404 0.4388 -9.26%
Adjusted Per Share Value based on latest NOSH - 313,563
31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
RPS 34.32 30.28 30.25 24.10 18.10 14.79 12.69 93.52%
EPS -0.54 -0.70 1.04 0.53 0.51 0.60 -1.19 -40.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2825 0.247 0.2656 0.2636 0.1999 0.1703 0.1697 40.24%
Price Multiplier on Financial Quarter End Date
31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
Date 28/08/20 29/05/20 28/02/20 29/11/19 30/08/19 31/05/19 28/02/19 -
Price 0.22 0.145 0.17 0.185 0.195 0.215 0.275 -
P/RPS 0.48 0.36 0.42 0.57 0.54 0.56 0.84 -31.02%
P/EPS -30.63 -15.49 12.19 25.82 19.39 13.93 -8.91 126.92%
EY -3.26 -6.46 8.20 3.87 5.16 7.18 -11.22 -55.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.44 0.48 0.52 0.49 0.49 0.63 -5.33%
Price Multiplier on Announcement Date
31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
Date 28/10/20 30/07/20 09/06/20 21/01/20 24/10/19 31/07/19 30/04/19 -
Price 0.165 0.17 0.18 0.19 0.185 0.20 0.295 -
P/RPS 0.36 0.42 0.44 0.59 0.51 0.52 0.90 -45.56%
P/EPS -22.97 -18.16 12.91 26.51 18.40 12.95 -9.56 78.91%
EY -4.35 -5.51 7.75 3.77 5.44 7.72 -10.46 -44.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.51 0.51 0.54 0.47 0.45 0.67 -24.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment