[ECOHLDS] QoQ TTM Result on 31-May-2020 [#4]

Stock
[ECOHLDS] ECOBUILT HOLDINGS BERHAD
Announcement Date
30-Jul-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2020
Quarter
31-May-2020 [#4]
Profit Trend
QoQ- -167.12%
YoY- -216.84%
Quarter Report
Latest QR
Upcoming QR
ECOHLDS's Result
ECOHLDS's Financial Summary
View:
Show?
TTM Result
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 CAGR
Revenue 171,568 163,059 144,371 127,377 127,248 101,396 76,163 71.92%
PBT 780 -1,444 -1,165 -2,128 4,787 4,286 3,719 -64.73%
Tax -2,666 -556 -452 -203 314 -1,155 -737 135.83%
NP -1,886 -2,000 -1,617 -2,331 5,101 3,131 2,982 -
-
NP to SH -2,258 -2,465 -2,252 -2,935 4,373 2,247 2,127 -
-
Tax Rate 341.79% - - - -6.56% 26.95% 19.82% -
Total Cost 173,454 165,059 145,988 129,708 122,147 98,265 73,181 77.86%
-
Net Worth 120,445 120,204 118,840 103,914 111,753 110,907 84,101 27.08%
Dividend
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 CAGR
Net Worth 120,445 120,204 118,840 103,914 111,753 110,907 84,101 27.08%
NOSH 344,919 344,919 313,563 313,563 313,563 313,563 211,522 38.58%
Ratio Analysis
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 CAGR
NP Margin -1.10% -1.23% -1.12% -1.83% 4.01% 3.09% 3.92% -
ROE -1.87% -2.05% -1.89% -2.82% 3.91% 2.03% 2.53% -
Per Share
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 CAGR
RPS 49.74 47.27 46.04 40.62 40.58 32.34 36.01 24.05%
EPS -0.65 -0.71 -0.72 -0.94 1.39 0.72 1.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3492 0.3485 0.379 0.3314 0.3564 0.3537 0.3976 -8.29%
Adjusted Per Share Value based on latest NOSH - 313,563
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 CAGR
RPS 40.78 38.76 34.32 30.28 30.25 24.10 18.10 71.94%
EPS -0.54 -0.59 -0.54 -0.70 1.04 0.53 0.51 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2863 0.2857 0.2825 0.247 0.2656 0.2636 0.1999 27.08%
Price Multiplier on Financial Quarter End Date
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 CAGR
Date 26/02/21 30/11/20 28/08/20 29/05/20 28/02/20 29/11/19 30/08/19 -
Price 0.205 0.18 0.22 0.145 0.17 0.185 0.195 -
P/RPS 0.41 0.38 0.48 0.36 0.42 0.57 0.54 -16.78%
P/EPS -31.31 -25.19 -30.63 -15.49 12.19 25.82 19.39 -
EY -3.19 -3.97 -3.26 -6.46 8.20 3.87 5.16 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.52 0.58 0.44 0.48 0.52 0.49 13.19%
Price Multiplier on Announcement Date
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 CAGR
Date 28/04/21 29/01/21 28/10/20 30/07/20 09/06/20 21/01/20 24/10/19 -
Price 0.23 0.20 0.165 0.17 0.18 0.19 0.185 -
P/RPS 0.46 0.42 0.36 0.42 0.44 0.59 0.51 -6.65%
P/EPS -35.13 -27.99 -22.97 -18.16 12.91 26.51 18.40 -
EY -2.85 -3.57 -4.35 -5.51 7.75 3.77 5.44 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.57 0.44 0.51 0.51 0.54 0.47 25.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment