[EFFICEN] QoQ TTM Result on 31-Mar-2016 [#1]

Stock
[EFFICEN] EFFICIENT E-SOLUTIONS BHD
Announcement Date
27-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- -8.45%
YoY- 519.76%
Quarter Report
Latest QR
Upcoming QR
EFFICEN's Result
EFFICEN's Financial Summary
View:
Show?
TTM Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 2,864 2,113 10,296 21,054 35,064 45,945 47,366 -84.46%
PBT -9,826 -12,473 -11,310 -7,743 -2,957 7,956 8,995 -
Tax -121 49,708 49,646 48,932 47,948 -1,644 -1,959 -84.24%
NP -9,947 37,235 38,336 41,189 44,991 6,312 7,036 -
-
NP to SH -9,947 37,235 38,336 41,189 44,991 6,312 7,036 -
-
Tax Rate - - - - - 20.66% 21.78% -
Total Cost 12,811 -35,122 -28,040 -20,135 -9,927 39,633 40,330 -53.28%
-
Net Worth 148,917 156,008 156,828 153,611 191,465 131,040 127,643 10.77%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div 12,055 11,870 11,870 11,870 - - - -
Div Payout % 0.00% 31.88% 30.96% 28.82% - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 148,917 156,008 156,828 153,611 191,465 131,040 127,643 10.77%
NOSH 709,130 709,130 709,130 709,130 709,130 709,130 709,130 0.00%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin -347.31% 1,762.19% 372.34% 195.64% 128.31% 13.74% 14.85% -
ROE -6.68% 23.87% 24.44% 26.81% 23.50% 4.82% 5.51% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 0.40 0.30 1.44 3.02 4.94 6.31 6.68 -84.56%
EPS -1.40 5.25 5.38 5.90 6.34 0.87 0.99 -
DPS 1.70 1.70 1.67 1.70 0.00 0.00 0.00 -
NAPS 0.21 0.22 0.22 0.22 0.27 0.18 0.18 10.77%
Adjusted Per Share Value based on latest NOSH - 709,130
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 0.31 0.23 1.11 2.27 3.78 4.96 5.11 -84.42%
EPS -1.07 4.02 4.14 4.45 4.86 0.68 0.76 -
DPS 1.30 1.28 1.28 1.28 0.00 0.00 0.00 -
NAPS 0.1607 0.1684 0.1693 0.1658 0.2067 0.1414 0.1378 10.74%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 0.245 0.23 0.265 0.325 0.355 0.24 0.255 -
P/RPS 60.66 77.19 18.35 10.78 7.18 3.80 3.82 526.49%
P/EPS -17.47 4.38 4.93 5.51 5.60 27.68 25.70 -
EY -5.73 22.83 20.29 18.15 17.87 3.61 3.89 -
DY 6.94 7.39 6.28 5.23 0.00 0.00 0.00 -
P/NAPS 1.17 1.05 1.20 1.48 1.31 1.33 1.42 -12.05%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 01/03/17 30/11/16 25/08/16 27/05/16 29/02/16 26/11/15 27/08/15 -
Price 0.245 0.23 0.25 0.28 0.30 0.265 0.205 -
P/RPS 60.66 77.19 17.31 9.29 6.07 4.20 3.07 624.29%
P/EPS -17.47 4.38 4.65 4.75 4.73 30.56 20.66 -
EY -5.73 22.83 21.51 21.07 21.15 3.27 4.84 -
DY 6.94 7.39 6.66 6.07 0.00 0.00 0.00 -
P/NAPS 1.17 1.05 1.14 1.27 1.11 1.47 1.14 1.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment