[VINVEST] QoQ TTM Result on 30-Jun-2021

Stock
[VINVEST] VINVEST CAPITAL HOLDINGS BERHAD
Announcement Date
30-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Jun-2021
Profit Trend
QoQ- 13.44%
YoY- -21.26%
Quarter Report
Latest QR
Upcoming QR
VINVEST's Result
VINVEST's Financial Summary
View:
Show?
TTM Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 60,101 61,220 63,722 67,388 101,533 92,151 77,067 -15.28%
PBT 6,752 6,396 5,412 8,607 6,703 7,892 6,858 -1.03%
Tax -1,010 -1,606 -1,990 -2,349 -2,454 -2,576 -2,208 -40.66%
NP 5,742 4,790 3,422 6,258 4,249 5,316 4,650 15.11%
-
NP to SH 1,185 2,551 2,224 4,279 3,772 4,534 3,723 -53.41%
-
Tax Rate 14.96% 25.11% 36.77% 27.29% 36.61% 32.64% 32.20% -
Total Cost 54,359 56,430 60,300 61,130 97,284 86,835 72,417 -17.41%
-
Net Worth 649,297 622,248 588,444 580,130 370,998 45,499 453,163 27.12%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 649,297 622,248 588,444 580,130 370,998 45,499 453,163 27.12%
NOSH 969,100 969,100 919,444 906,455 906,445 572,259 5,664,539 -69.21%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin 9.55% 7.82% 5.37% 9.29% 4.18% 5.77% 6.03% -
ROE 0.18% 0.41% 0.38% 0.74% 1.02% 9.96% 0.82% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 6.20 6.59 6.93 7.43 17.52 16.20 1.36 175.19%
EPS 0.12 0.27 0.24 0.47 0.65 0.80 0.07 43.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.67 0.67 0.64 0.64 0.64 0.08 0.08 312.93%
Adjusted Per Share Value based on latest NOSH - 906,455
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 6.22 6.34 6.60 6.98 10.51 9.54 7.98 -15.31%
EPS 0.12 0.26 0.23 0.44 0.39 0.47 0.39 -54.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6723 0.6443 0.6093 0.6007 0.3841 0.0471 0.4692 27.12%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 0.235 0.46 0.40 0.57 0.71 0.86 0.045 -
P/RPS 3.79 6.98 5.77 7.67 4.05 5.31 3.31 9.45%
P/EPS 192.18 167.47 165.37 120.75 109.11 107.88 68.47 99.10%
EY 0.52 0.60 0.60 0.83 0.92 0.93 1.46 -49.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.69 0.63 0.89 1.11 10.75 0.56 -26.92%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/05/22 28/02/22 30/11/21 30/09/21 30/06/21 31/03/21 30/11/20 -
Price 0.15 0.535 0.405 0.40 0.57 0.71 1.14 -
P/RPS 2.42 8.12 5.84 5.38 3.25 4.38 83.79 -90.60%
P/EPS 122.67 194.77 167.43 84.74 87.60 89.06 1,734.51 -82.92%
EY 0.82 0.51 0.60 1.18 1.14 1.12 0.06 472.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.80 0.63 0.63 0.89 8.88 14.25 -93.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment