[VINVEST] QoQ Cumulative Quarter Result on 30-Jun-2021

Stock
[VINVEST] VINVEST CAPITAL HOLDINGS BERHAD
Announcement Date
30-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Jun-2021
Profit Trend
QoQ- 136.56%
YoY- -5.17%
Quarter Report
Latest QR
Upcoming QR
VINVEST's Result
VINVEST's Financial Summary
View:
Show?
Cumulative Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 47,636 26,870 9,481 67,389 54,924 33,039 13,147 136.09%
PBT 2,459 397 -2,193 8,606 4,315 2,608 1,002 82.03%
Tax -431 -320 0 -2,349 -1,771 -1,063 -359 12.97%
NP 2,028 77 -2,193 6,257 2,544 1,545 643 115.21%
-
NP to SH -1,138 -426 -1,655 3,960 1,674 1,545 400 -
-
Tax Rate 17.53% 80.60% - 27.29% 41.04% 40.76% 35.83% -
Total Cost 45,608 26,793 11,674 61,132 52,380 31,494 12,504 137.13%
-
Net Worth 649,297 622,248 588,444 580,130 370,998 45,499 453,163 27.12%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 649,297 622,248 588,444 580,130 370,998 45,499 453,163 27.12%
NOSH 969,100 969,100 919,444 906,455 906,445 572,259 5,664,539 -69.21%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin 4.26% 0.29% -23.13% 9.28% 4.63% 4.68% 4.89% -
ROE -0.18% -0.07% -0.28% 0.68% 0.45% 3.40% 0.09% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 4.92 2.89 1.03 7.43 9.47 5.81 0.23 672.03%
EPS -0.12 -0.05 -0.18 0.60 0.29 0.18 0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.67 0.67 0.64 0.64 0.64 0.08 0.08 312.93%
Adjusted Per Share Value based on latest NOSH - 906,455
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 4.93 2.78 0.98 6.98 5.69 3.42 1.36 136.16%
EPS -0.12 -0.04 -0.17 0.41 0.17 0.16 0.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6723 0.6443 0.6093 0.6007 0.3841 0.0471 0.4692 27.12%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 0.235 0.46 0.40 0.57 0.71 0.86 0.045 -
P/RPS 4.78 15.90 38.79 7.67 7.49 14.80 19.39 -60.71%
P/EPS -200.12 -1,002.85 -222.22 130.47 245.86 316.58 637.26 -
EY -0.50 -0.10 -0.45 0.77 0.41 0.32 0.16 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.69 0.63 0.89 1.11 10.75 0.56 -26.92%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/05/22 28/02/22 30/11/21 30/09/21 30/06/21 31/03/21 30/11/20 -
Price 0.15 0.535 0.405 0.40 0.57 0.71 1.14 -
P/RPS 3.05 18.49 39.28 5.38 6.02 12.22 491.18 -96.63%
P/EPS -127.74 -1,166.36 -225.00 91.56 197.38 261.37 16,143.94 -
EY -0.78 -0.09 -0.44 1.09 0.51 0.38 0.01 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.80 0.63 0.63 0.89 8.88 14.25 -93.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment