[MQTECH] QoQ TTM Result on 30-Jun-2019

Stock
[MQTECH] MQ TECHNOLOGY BHD
Announcement Date
29-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019
Profit Trend
QoQ- -13.08%
YoY- -116.71%
Quarter Report
Latest QR
Upcoming QR
MQTECH's Result
MQTECH's Financial Summary
View:
Show?
TTM Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 7,985 9,652 12,794 17,777 21,590 24,647 24,211 -52.23%
PBT -7,509 -7,481 -6,816 -7,001 -6,228 -5,356 -2,497 108.20%
Tax 0 0 0 2 2 0 35 -
NP -7,509 -7,481 -6,816 -6,999 -6,226 -5,356 -2,462 110.16%
-
NP to SH -7,600 -7,482 -6,863 -6,794 -6,008 -5,251 -2,502 109.59%
-
Tax Rate - - - - - - - -
Total Cost 15,494 17,133 19,610 24,776 27,816 30,003 26,673 -30.35%
-
Net Worth 40,950 44,959 51,382 51,382 47,817 39,817 44,794 -5.80%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 40,950 44,959 51,382 51,382 47,817 39,817 44,794 -5.80%
NOSH 682,511 642,283 642,283 642,283 597,718 497,718 497,718 23.40%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin -94.04% -77.51% -53.27% -39.37% -28.84% -21.73% -10.17% -
ROE -18.56% -16.64% -13.36% -13.22% -12.56% -13.19% -5.59% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 1.17 1.50 1.99 2.77 3.61 4.95 4.86 -61.26%
EPS -1.11 -1.16 -1.07 -1.06 -1.01 -1.06 -0.50 70.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.06 0.07 0.08 0.08 0.08 0.08 0.09 -23.66%
Adjusted Per Share Value based on latest NOSH - 642,283
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 4.05 4.90 6.49 9.02 10.96 12.51 12.29 -52.25%
EPS -3.86 -3.80 -3.48 -3.45 -3.05 -2.66 -1.27 109.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2078 0.2282 0.2608 0.2608 0.2427 0.2021 0.2273 -5.79%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.02 0.025 0.03 0.03 0.025 0.03 0.045 -
P/RPS 1.71 1.66 1.51 1.08 0.69 0.61 0.93 50.03%
P/EPS -1.80 -2.15 -2.81 -2.84 -2.49 -2.84 -8.95 -65.63%
EY -55.68 -46.60 -35.62 -35.26 -40.21 -35.17 -11.17 191.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.36 0.38 0.38 0.31 0.38 0.50 -24.17%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 29/06/20 28/02/20 29/11/19 29/08/19 30/05/19 28/02/19 22/11/18 -
Price 0.065 0.015 0.025 0.03 0.03 0.03 0.04 -
P/RPS 5.56 1.00 1.26 1.08 0.83 0.61 0.82 257.82%
P/EPS -5.84 -1.29 -2.34 -2.84 -2.98 -2.84 -7.96 -18.63%
EY -17.13 -77.66 -42.74 -35.26 -33.51 -35.17 -12.57 22.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 0.21 0.31 0.38 0.38 0.38 0.44 81.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment