[LYC] QoQ TTM Result on 30-Jun-2021 [#1]

Stock
[LYC] LYC HEALTHCARE BERHAD
Announcement Date
26-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Jun-2021 [#1]
Profit Trend
QoQ- -3.85%
YoY- -13.51%
Quarter Report
Latest QR
Upcoming QR
LYC's Result
LYC's Financial Summary
View:
Show?
TTM Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 64,596 58,110 43,455 35,184 26,109 16,128 13,199 188.53%
PBT -1,080 -5,187 -8,433 -9,961 -11,022 -14,358 -12,241 -80.21%
Tax -3,035 -1,000 -877 -662 -329 -364 -108 826.20%
NP -4,115 -6,187 -9,310 -10,623 -11,351 -14,722 -12,349 -51.96%
-
NP to SH -9,087 -11,009 -12,231 -12,118 -11,669 -14,048 -11,545 -14.76%
-
Tax Rate - - - - - - - -
Total Cost 68,711 64,297 52,765 45,807 37,460 30,850 25,548 93.51%
-
Net Worth 34,245 27,118 25,891 23,702 25,883 21,784 17,870 54.34%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 34,245 27,118 25,891 23,702 25,883 21,784 17,870 54.34%
NOSH 464,525 464,525 464,525 431,525 391,525 368,225 357,350 19.12%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin -6.37% -10.65% -21.42% -30.19% -43.48% -91.28% -93.56% -
ROE -26.53% -40.60% -47.24% -51.13% -45.08% -64.49% -64.60% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 11.32 12.86 10.07 8.91 7.06 4.44 3.69 111.27%
EPS -1.59 -2.44 -2.83 -3.07 -3.16 -3.87 -3.23 -37.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.06 0.06 0.06 0.06 0.07 0.06 0.05 12.93%
Adjusted Per Share Value based on latest NOSH - 431,525
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 9.04 8.13 6.08 4.92 3.65 2.26 1.85 188.23%
EPS -1.27 -1.54 -1.71 -1.69 -1.63 -1.96 -1.61 -14.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0479 0.0379 0.0362 0.0332 0.0362 0.0305 0.025 54.32%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 0.245 0.275 0.255 0.26 0.27 0.33 0.365 -
P/RPS 2.16 2.14 2.53 2.92 3.82 7.43 9.88 -63.74%
P/EPS -15.39 -11.29 -9.00 -8.48 -8.56 -8.53 -11.30 22.89%
EY -6.50 -8.86 -11.12 -11.80 -11.69 -11.72 -8.85 -18.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.08 4.58 4.25 4.33 3.86 5.50 7.30 -32.17%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/05/22 28/02/22 25/11/21 26/08/21 27/05/21 25/02/21 25/11/20 -
Price 0.205 0.25 0.28 0.33 0.27 0.28 0.33 -
P/RPS 1.81 1.94 2.78 3.71 3.82 6.30 8.94 -65.55%
P/EPS -12.88 -10.26 -9.88 -10.76 -8.56 -7.24 -10.22 16.69%
EY -7.77 -9.74 -10.12 -9.30 -11.69 -13.82 -9.79 -14.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.42 4.17 4.67 5.50 3.86 4.67 6.60 -35.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment