[FAST] QoQ TTM Result on 30-Jun-2018 [#2]

Stock
[FAST] FAST ENERGY HOLDINGS BERHAD
Announcement Date
28-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 18.05%
YoY- -0.92%
Quarter Report
Latest QR
Upcoming QR
FAST's Result
FAST's Financial Summary
View:
Show?
TTM Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 29,869 30,422 30,018 29,854 28,286 26,783 25,897 9.98%
PBT 5,395 5,593 5,479 5,405 4,700 5,079 6,032 -7.17%
Tax -1,523 -1,613 -1,562 -1,539 -1,346 -1,407 -1,548 -1.08%
NP 3,872 3,980 3,917 3,866 3,354 3,672 4,484 -9.32%
-
NP to SH 3,872 3,980 3,917 3,866 3,275 3,527 4,241 -5.89%
-
Tax Rate 28.23% 28.84% 28.51% 28.47% 28.64% 27.70% 25.66% -
Total Cost 25,997 26,442 26,101 25,988 24,932 23,111 21,413 13.81%
-
Net Worth 26,693 26,237 25,780 24,411 23,955 24,639 24,183 6.81%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div 2,281 2,281 2,281 2,281 1,980 1,980 1,980 9.90%
Div Payout % 58.92% 57.32% 58.25% 59.01% 60.49% 56.17% 46.71% -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 26,693 26,237 25,780 24,411 23,955 24,639 24,183 6.81%
NOSH 228,148 228,148 228,148 228,148 228,148 228,148 171,111 21.16%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 12.96% 13.08% 13.05% 12.95% 11.86% 13.71% 17.31% -
ROE 14.51% 15.17% 15.19% 15.84% 13.67% 14.31% 17.54% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 13.09 13.33 13.16 13.09 12.40 11.74 11.35 9.98%
EPS 1.70 1.74 1.72 1.69 1.44 1.55 1.86 -5.82%
DPS 1.00 1.00 1.00 1.00 0.87 0.87 0.87 9.73%
NAPS 0.117 0.115 0.113 0.107 0.105 0.108 0.106 6.81%
Adjusted Per Share Value based on latest NOSH - 228,148
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 6.94 7.07 6.97 6.93 6.57 6.22 6.01 10.07%
EPS 0.90 0.92 0.91 0.90 0.76 0.82 0.98 -5.52%
DPS 0.53 0.53 0.53 0.53 0.46 0.46 0.46 9.91%
NAPS 0.062 0.0609 0.0599 0.0567 0.0556 0.0572 0.0562 6.77%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.32 0.32 0.47 0.405 0.315 0.605 0.975 -
P/RPS 2.44 2.40 3.57 3.10 2.54 5.15 8.59 -56.82%
P/EPS 18.86 18.34 27.38 23.90 21.94 39.14 52.45 -49.46%
EY 5.30 5.45 3.65 4.18 4.56 2.56 1.91 97.59%
DY 3.13 3.13 2.13 2.47 2.76 1.44 0.89 131.43%
P/NAPS 2.74 2.78 4.16 3.79 3.00 5.60 9.20 -55.43%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 24/05/19 26/02/19 26/11/18 28/08/18 25/05/18 27/02/18 21/11/17 -
Price 0.26 0.335 0.395 0.49 0.405 0.44 0.795 -
P/RPS 1.99 2.51 3.00 3.74 3.27 3.75 7.00 -56.79%
P/EPS 15.32 19.20 23.01 28.92 28.21 28.46 42.77 -49.59%
EY 6.53 5.21 4.35 3.46 3.54 3.51 2.34 98.33%
DY 3.85 2.99 2.53 2.04 2.14 1.97 1.09 132.10%
P/NAPS 2.22 2.91 3.50 4.58 3.86 4.07 7.50 -55.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment