[FAST] QoQ Cumulative Quarter Result on 30-Jun-2018 [#2]

Stock
[FAST] FAST ENERGY HOLDINGS BERHAD
Announcement Date
28-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 232.67%
YoY- 20.29%
Quarter Report
Latest QR
Upcoming QR
FAST's Result
FAST's Financial Summary
View:
Show?
Cumulative Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 6,398 30,421 23,233 15,396 6,951 26,784 19,999 -53.25%
PBT 736 5,593 4,714 2,875 934 5,080 4,315 -69.27%
Tax -238 -1,613 -1,299 -859 -328 -1,408 -1,145 -64.94%
NP 498 3,980 3,415 2,016 606 3,672 3,170 -70.91%
-
NP to SH 498 3,980 3,415 2,016 606 3,527 3,025 -69.99%
-
Tax Rate 32.34% 28.84% 27.56% 29.88% 35.12% 27.72% 26.54% -
Total Cost 5,900 26,441 19,818 13,380 6,345 23,112 16,829 -50.31%
-
Net Worth 26,693 26,237 25,780 24,411 23,955 24,639 24,183 6.81%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - 2,281 2,281 1,140 - 2,281 2,281 -
Div Payout % - 57.32% 66.81% 56.58% - 64.69% 75.42% -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 26,693 26,237 25,780 24,411 23,955 24,639 24,183 6.81%
NOSH 228,148 228,148 228,148 228,148 228,148 228,148 171,111 21.16%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 7.78% 13.08% 14.70% 13.09% 8.72% 13.71% 15.85% -
ROE 1.87% 15.17% 13.25% 8.26% 2.53% 14.31% 12.51% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 2.80 13.33 10.18 6.75 3.05 11.74 8.77 -53.31%
EPS 0.22 1.74 1.50 0.88 0.27 1.55 1.33 -69.89%
DPS 0.00 1.00 1.00 0.50 0.00 1.00 1.00 -
NAPS 0.117 0.115 0.113 0.107 0.105 0.108 0.106 6.81%
Adjusted Per Share Value based on latest NOSH - 228,148
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 1.49 7.07 5.40 3.58 1.61 6.22 4.64 -53.13%
EPS 0.12 0.92 0.79 0.47 0.14 0.82 0.70 -69.17%
DPS 0.00 0.53 0.53 0.26 0.00 0.53 0.53 -
NAPS 0.062 0.0609 0.0599 0.0567 0.0556 0.0572 0.0562 6.77%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.32 0.32 0.47 0.405 0.315 0.605 0.975 -
P/RPS 11.41 2.40 4.62 6.00 10.34 5.15 11.12 1.73%
P/EPS 146.60 18.34 31.40 45.83 118.59 39.14 73.54 58.46%
EY 0.68 5.45 3.18 2.18 0.84 2.56 1.36 -37.03%
DY 0.00 3.13 2.13 1.23 0.00 1.65 1.03 -
P/NAPS 2.74 2.78 4.16 3.79 3.00 5.60 9.20 -55.43%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 24/05/19 26/02/19 26/11/18 28/08/18 25/05/18 27/02/18 21/11/17 -
Price 0.26 0.335 0.395 0.49 0.405 0.44 0.795 -
P/RPS 9.27 2.51 3.88 7.26 13.29 3.75 9.07 1.46%
P/EPS 119.11 19.20 26.39 55.45 152.48 28.46 59.96 58.09%
EY 0.84 5.21 3.79 1.80 0.66 3.51 1.67 -36.77%
DY 0.00 2.99 2.53 1.02 0.00 2.27 1.26 -
P/NAPS 2.22 2.91 3.50 4.58 3.86 4.07 7.50 -55.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment