[FAST] YoY Quarter Result on 30-Jun-2018 [#2]

Stock
[FAST] FAST ENERGY HOLDINGS BERHAD
Announcement Date
28-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 132.67%
YoY- 72.16%
Quarter Report
Latest QR
Upcoming QR
FAST's Result
FAST's Financial Summary
View:
Show?
Quarter Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 73,528 7,238 7,124 8,445 6,877 5,487 4,683 58.17%
PBT 410 1,334 1,142 1,941 1,236 900 585 -5.74%
Tax -301 -444 -365 -531 -338 -193 -297 0.22%
NP 109 890 777 1,410 898 707 288 -14.93%
-
NP to SH 109 890 777 1,410 819 624 223 -11.23%
-
Tax Rate 73.41% 33.28% 31.96% 27.36% 27.35% 21.44% 50.77% -
Total Cost 73,419 6,348 6,347 7,035 5,979 4,780 4,395 59.81%
-
Net Worth 91,737 29,134 26,216 24,411 23,527 21,977 16,884 32.55%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - 1,139 1,140 840 838 - -
Div Payout % - - 146.70% 80.90% 102.59% 134.43% - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 91,737 29,134 26,216 24,411 23,527 21,977 16,884 32.55%
NOSH 405,083 228,148 228,148 228,148 171,111 171,111 159,285 16.81%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 0.15% 12.30% 10.91% 16.70% 13.06% 12.89% 6.15% -
ROE 0.12% 3.05% 2.96% 5.78% 3.48% 2.84% 1.32% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 19.00 3.18 3.12 3.70 4.09 3.27 2.94 36.44%
EPS 0.03 0.39 0.34 0.62 0.49 0.37 0.14 -22.62%
DPS 0.00 0.00 0.50 0.50 0.50 0.50 0.00 -
NAPS 0.237 0.128 0.115 0.107 0.14 0.131 0.106 14.33%
Adjusted Per Share Value based on latest NOSH - 228,148
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 17.08 1.68 1.65 1.96 1.60 1.27 1.09 58.12%
EPS 0.03 0.21 0.18 0.33 0.19 0.14 0.05 -8.15%
DPS 0.00 0.00 0.26 0.26 0.20 0.19 0.00 -
NAPS 0.2131 0.0677 0.0609 0.0567 0.0546 0.051 0.0392 32.56%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.265 0.375 0.29 0.405 0.70 0.185 0.18 -
P/RPS 1.40 11.79 9.28 10.94 17.11 5.66 6.12 -21.77%
P/EPS 941.06 95.90 85.09 65.53 143.63 49.74 128.57 39.29%
EY 0.11 1.04 1.18 1.53 0.70 2.01 0.78 -27.83%
DY 0.00 0.00 1.72 1.23 0.71 2.70 0.00 -
P/NAPS 1.12 2.93 2.52 3.79 5.00 1.41 1.70 -6.71%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 27/08/21 26/08/20 23/08/19 28/08/18 22/08/17 25/08/16 26/08/15 -
Price 0.205 0.37 0.295 0.49 0.815 0.195 0.19 -
P/RPS 1.08 11.64 9.44 13.24 19.92 5.96 6.46 -25.75%
P/EPS 727.99 94.63 86.55 79.29 167.23 52.43 135.71 32.27%
EY 0.14 1.06 1.16 1.26 0.60 1.91 0.74 -24.21%
DY 0.00 0.00 1.69 1.02 0.61 2.56 0.00 -
P/NAPS 0.86 2.89 2.57 4.58 5.82 1.49 1.79 -11.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment