[FAST] QoQ TTM Result on 30-Sep-2015 [#3]

Stock
[FAST] FAST ENERGY HOLDINGS BERHAD
Announcement Date
24-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- 116.24%
YoY- 266.97%
Quarter Report
Latest QR
Upcoming QR
FAST's Result
FAST's Financial Summary
View:
Show?
TTM Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 21,525 20,721 19,682 19,498 19,257 19,761 20,277 4.06%
PBT 3,991 3,676 3,827 3,281 2,726 3,023 2,779 27.31%
Tax -1,139 -1,243 -1,148 -1,181 -1,054 -1,060 -936 13.99%
NP 2,852 2,433 2,679 2,100 1,672 1,963 1,843 33.82%
-
NP to SH 2,534 2,133 2,357 1,611 745 622 151 556.59%
-
Tax Rate 28.54% 33.81% 30.00% 36.00% 38.66% 35.06% 33.68% -
Total Cost 18,673 18,288 17,003 17,398 17,585 17,798 18,434 0.86%
-
Net Worth 21,977 22,157 20,774 20,353 16,884 15,965 15,857 24.33%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div 838 - - - - - - -
Div Payout % 33.10% - - - - - - -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 21,977 22,157 20,774 20,353 16,884 15,965 15,857 24.33%
NOSH 171,111 171,111 158,581 171,111 159,285 153,513 156,999 5.91%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin 13.25% 11.74% 13.61% 10.77% 8.68% 9.93% 9.09% -
ROE 11.53% 9.63% 11.35% 7.92% 4.41% 3.90% 0.95% -
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 12.83 12.34 12.41 12.55 12.09 12.87 12.92 -0.46%
EPS 1.51 1.27 1.49 1.04 0.47 0.41 0.10 511.93%
DPS 0.50 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.131 0.132 0.131 0.131 0.106 0.104 0.101 18.95%
Adjusted Per Share Value based on latest NOSH - 171,111
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 5.00 4.81 4.57 4.53 4.47 4.59 4.71 4.06%
EPS 0.59 0.50 0.55 0.37 0.17 0.14 0.04 502.43%
DPS 0.19 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.051 0.0515 0.0482 0.0473 0.0392 0.0371 0.0368 24.32%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 0.185 0.18 0.23 0.17 0.18 0.205 0.165 -
P/RPS 1.44 1.46 1.85 1.35 1.49 1.59 1.28 8.17%
P/EPS 12.25 14.17 15.47 16.40 38.49 50.60 171.56 -82.81%
EY 8.16 7.06 6.46 6.10 2.60 1.98 0.58 483.72%
DY 2.70 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.41 1.36 1.76 1.30 1.70 1.97 1.63 -9.22%
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 25/08/16 30/05/16 24/02/16 24/11/15 26/08/15 22/05/15 16/02/15 -
Price 0.195 0.20 0.195 0.185 0.19 0.185 0.18 -
P/RPS 1.52 1.62 1.57 1.47 1.57 1.44 1.39 6.14%
P/EPS 12.91 15.74 13.12 17.84 40.62 45.66 187.15 -83.20%
EY 7.75 6.35 7.62 5.60 2.46 2.19 0.53 498.95%
DY 2.56 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.49 1.52 1.49 1.41 1.79 1.78 1.78 -11.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment