[FAST] QoQ TTM Result on 31-Dec-2015 [#4]

Stock
[FAST] FAST ENERGY HOLDINGS BERHAD
Announcement Date
24-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Dec-2015 [#4]
Profit Trend
QoQ- 46.31%
YoY- 1460.93%
Quarter Report
Latest QR
Upcoming QR
FAST's Result
FAST's Financial Summary
View:
Show?
TTM Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 21,523 21,525 20,721 19,682 19,498 19,257 19,761 5.84%
PBT 3,590 3,991 3,676 3,827 3,281 2,726 3,023 12.10%
Tax -883 -1,139 -1,243 -1,148 -1,181 -1,054 -1,060 -11.43%
NP 2,707 2,852 2,433 2,679 2,100 1,672 1,963 23.82%
-
NP to SH 2,409 2,534 2,133 2,357 1,611 745 622 146.01%
-
Tax Rate 24.60% 28.54% 33.81% 30.00% 36.00% 38.66% 35.06% -
Total Cost 18,816 18,673 18,288 17,003 17,398 17,585 17,798 3.76%
-
Net Worth 22,984 21,977 22,157 20,774 20,353 16,884 15,965 27.41%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div 838 838 - - - - - -
Div Payout % 34.82% 33.10% - - - - - -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 22,984 21,977 22,157 20,774 20,353 16,884 15,965 27.41%
NOSH 171,111 171,111 171,111 158,581 171,111 159,285 153,513 7.48%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin 12.58% 13.25% 11.74% 13.61% 10.77% 8.68% 9.93% -
ROE 10.48% 11.53% 9.63% 11.35% 7.92% 4.41% 3.90% -
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 12.83 12.83 12.34 12.41 12.55 12.09 12.87 -0.20%
EPS 1.44 1.51 1.27 1.49 1.04 0.47 0.41 130.52%
DPS 0.50 0.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.137 0.131 0.132 0.131 0.131 0.106 0.104 20.10%
Adjusted Per Share Value based on latest NOSH - 171,111
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 5.00 5.00 4.81 4.57 4.53 4.47 4.59 5.85%
EPS 0.56 0.59 0.50 0.55 0.37 0.17 0.14 151.34%
DPS 0.19 0.19 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0534 0.051 0.0515 0.0482 0.0473 0.0392 0.0371 27.39%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 0.185 0.185 0.18 0.23 0.17 0.18 0.205 -
P/RPS 1.44 1.44 1.46 1.85 1.35 1.49 1.59 -6.37%
P/EPS 12.88 12.25 14.17 15.47 16.40 38.49 50.60 -59.73%
EY 7.76 8.16 7.06 6.46 6.10 2.60 1.98 147.96%
DY 2.70 2.70 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.35 1.41 1.36 1.76 1.30 1.70 1.97 -22.21%
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 22/11/16 25/08/16 30/05/16 24/02/16 24/11/15 26/08/15 22/05/15 -
Price 0.195 0.195 0.20 0.195 0.185 0.19 0.185 -
P/RPS 1.52 1.52 1.62 1.57 1.47 1.57 1.44 3.66%
P/EPS 13.58 12.91 15.74 13.12 17.84 40.62 45.66 -55.34%
EY 7.36 7.75 6.35 7.62 5.60 2.46 2.19 123.87%
DY 2.56 2.56 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.42 1.49 1.52 1.49 1.41 1.79 1.78 -13.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment