[MLAB] QoQ TTM Result on 30-Jun-2007 [#2]

Stock
[MLAB] MLABS SYSTEMS BHD
Announcement Date
24-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 30.62%
YoY- 273.4%
Quarter Report
Latest QR
Upcoming QR
MLAB's Result
MLAB's Financial Summary
View:
Show?
TTM Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 4,251 4,955 7,560 10,215 9,546 9,520 6,699 -26.13%
PBT -9,157 -8,590 -868 2,197 1,682 1,503 80 -
Tax 10 10 0 0 0 0 -22 -
NP -9,147 -8,580 -868 2,197 1,682 1,503 58 -
-
NP to SH -9,147 -8,580 -868 2,197 1,682 1,503 58 -
-
Tax Rate - - - 0.00% 0.00% 0.00% 27.50% -
Total Cost 13,398 13,535 8,428 8,018 7,864 8,017 6,641 59.59%
-
Net Worth 14,414 15,535 22,485 23,444 23,895 24,153 23,266 -27.30%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 14,414 15,535 22,485 23,444 23,895 24,153 23,266 -27.30%
NOSH 102,596 102,951 102,672 101,666 104,166 103,088 102,404 0.12%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin -215.17% -173.16% -11.48% 21.51% 17.62% 15.79% 0.87% -
ROE -63.46% -55.23% -3.86% 9.37% 7.04% 6.22% 0.25% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 4.14 4.81 7.36 10.05 9.16 9.23 6.54 -26.25%
EPS -8.92 -8.33 -0.85 2.16 1.61 1.46 0.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1405 0.1509 0.219 0.2306 0.2294 0.2343 0.2272 -27.39%
Adjusted Per Share Value based on latest NOSH - 101,666
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 1.47 1.71 2.62 3.53 3.30 3.29 2.32 -26.20%
EPS -3.16 -2.97 -0.30 0.76 0.58 0.52 0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0499 0.0537 0.0778 0.0811 0.0827 0.0836 0.0805 -27.27%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 0.10 0.14 0.19 0.22 0.29 0.30 0.24 -
P/RPS 2.41 2.91 2.58 2.19 3.16 3.25 3.67 -24.43%
P/EPS -1.12 -1.68 -22.47 10.18 17.96 20.58 423.74 -
EY -89.16 -59.53 -4.45 9.82 5.57 4.86 0.24 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.93 0.87 0.95 1.26 1.28 1.06 -23.42%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 30/05/08 28/02/08 21/11/07 24/08/07 25/05/07 28/02/07 23/11/06 -
Price 0.16 0.20 0.17 0.17 0.24 0.31 0.38 -
P/RPS 3.86 4.16 2.31 1.69 2.62 3.36 5.81 -23.84%
P/EPS -1.79 -2.40 -20.11 7.87 14.86 21.26 670.93 -
EY -55.72 -41.67 -4.97 12.71 6.73 4.70 0.15 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 1.33 0.78 0.74 1.05 1.32 1.67 -22.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment